ASSETS | |
---|
Current Assets | |
---|
Cash | | | 90.64M | 81.44M | 70.63M | 107.47M | 106.07M | |
Cash Equivalents | | | N/A | 0.00 | 0.00 | 13.00K | 12.00K | |
Marketable Securities | | | 63.00K | N/A | N/A | 0.00 | 2.21M | |
Receivables | | | 102.28M | 94.94M | 83.21M | 123.98M | 113.12M | |
Inventories | | | 95.70M | 93.47M | 102.46M | 129.82M | 136.72M | |
Other Current Assets | | | N/A | 2.94M | 3.33M | 3.95M | 3.48M | |
Total Current Assets | | | 288.68M | 269.84M | 256.30M | 361.29M | 361.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 98.19M | 104.28M | 105.49M | 114.56M | 118.92M | |
Investments And Advances | | | 3.74M | 3.74M | 5.42M | 8.68M | 12.34M | |
Goodwill | | | 186.41M | 202.35M | 205.35M | 212.04M | 193.50M | |
Intangibles | | | 79.52M | 82.65M | 88.84M | 91.97M | 81.63M | |
Other Non-Current Assets | | | 61.87M | 62.30M | 57.32M | 56.21M | 50.07M | |
Total Non-Current Assets | | | 430.97M | 456.71M | 463.20M | 484.23M | 457.27M | |
|
TOTAL ASSETS | | | 719.65M | 726.55M | 719.50M | 845.51M | 818.87M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 922.00K | 1.23M | 1.56M | 32.45M | 3.60M | |
Current Portion Of LT Debt. | | | 17.45M | 17.68M | 18.29M | 37.97M | 67.33M | |
Accrued Expenses | | | 48.93M | 46.25M | 47.44M | 51.81M | 48.92M | |
Accounts Payable | | | 98.55M | 96.13M | 83.52M | 112.05M | 139.12M | |
Other Current Liabilities | | | 18.29M | 8.21M | 14.18M | 19.80M | 18.43M | |
Total Current Liabilities | | | 184.14M | 169.49M | 164.99M | 254.08M | 277.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 90.58M | 72.05M | 86.10M | 79.07M | 63.42M | |
Deferred Taxes/Income | | | 23.61M | 25.17M | 26.33M | 28.68M | 25.84M | |
Other Non-Current Liabilities | | | 29.32M | 28.73M | 30.95M | 32.12M | 30.48M | |
Total Non-Current Liabilities | | | 146.26M | 129.08M | 146.32M | 143.38M | 122.80M | |
|
TOTAL LIABILITIES | | | 330.40M | 298.57M | 311.31M | 397.46M | 400.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 280.71M | 357.52M | 377.80M | 417.66M | 388.27M | |
Additional Paid In Capital | | | 111.78M | 111.78M | N/A | N/A | N/A | |
Minority Interest | | | 2.75M | 3.14M | 2.94M | 3.52M | 3.06M | |
Common Shares | | | 30.39M | -39.42M | 30.39M | 30.39M | 30.39M | |
Treasury Stock | | | -41.96M | -41.96M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 8.33M | 40.07M | N/A | N/A | 0.00 | |
Shares Outstanding | | | 53.65M | 53.65M | 53.65M | 56.78M | 56.45M | |
Tangible Book Value per Share | | | 2.30 | 2.67 | 2.13 | 2.54 | 2.54 | |
Total Shareholders' Equity | | | 389.24M | 427.98M | 408.19M | 448.05M | 418.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 719.65M | 726.55M | 719.50M | 845.51M | 818.87M | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.17 | 0.21 | 0.25 | 0.16 | |
Current Ratio | | | 1.57 | 1.59 | 1.55 | 1.42 | 1.30 | |
Return On Assets (ROA) | | | 0.57% | 1.88% | 1.37% | 3.49% | 4.75% | |
Return On Equity (ROE) | | | 1.05% | 3.18% | 2.42% | 6.60% | 9.29% | |
Return On Invested Capital (ROIC) | | | 0.60% | 0.29% | 0.83% | 4.91% | 6.44% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.60% | 0.29% | 0.83% | 4.91% | 6.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.19% | 0.59% | 1.75% | 9.58% | 13.11% | |