| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 9.66M | 10.33M | 12.34M | 11.51M | 14.19M | |
| Receivables | | | 3.37M | 3.96M | 5.71M | 4.99M | 4.00M | |
| Inventories | | | 5.80M | 6.21M | 5.88M | 6.75M | 6.35M | |
| Other Current Assets | | | 661.00K | 659.00K | 690.00K | 650.00K | 740.00K | |
| Total Current Assets | | | 19.49M | 21.16M | 24.61M | 23.90M | 25.27M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.09M | 3.71M | 2.72M | 3.20M | 3.74M | |
| Other Non-Current Assets | | | 112.00K | 108.00K | 66.00K | 70.00K | 50.00K | |
| Total Non-Current Assets | | | 3.20M | 3.81M | 2.79M | 3.27M | 3.79M | |
| |
| TOTAL ASSETS | | | 22.69M | 24.97M | 27.40M | 27.17M | 29.06M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 2.26M | 2.68M | 3.44M | 3.27M | 3.91M | |
| Accounts Payable | | | 1.44M | 820.00K | 1.27M | 1.37M | 1.37M | |
| Other Current Liabilities | | | 1.37M | 1.57M | 1.48M | 1.69M | 1.51M | |
| Total Current Liabilities | | | 5.07M | 5.07M | 6.19M | 6.32M | 6.79M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.61M | 2.27M | 894.00K | 1.74M | 2.42M | |
| Total Non-Current Liabilities | | | 1.61M | 2.27M | 894.00K | 1.74M | 2.41M | |
| |
| TOTAL LIABILITIES | | | 6.68M | 7.34M | 7.08M | 8.06M | 9.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -8.22M | -5.74M | -2.65M | -3.13M | -2.01M | |
| Common Shares | | | 23.91M | 23.48M | 22.73M | 21.90M | 20.89M | |
| Other Shareholders' Equity | | | 327.00K | -111.00K | 233.00K | 340.00K | 980.00K | |
| Shares Outstanding | | | 9.39M | 9.24M | 9.02M | 8.82M | 8.62M | |
| Tangible Book Value per Share | | | 1.70 | 1.91 | 2.25 | 2.17 | 2.30 | |
| Total Shareholders' Equity | | | 16.01M | 17.63M | 20.32M | 19.11M | 19.85M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 22.69M | 24.97M | 27.40M | 27.17M | 29.06M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.84 | 4.17 | 3.98 | 3.78 | 3.72 | |
| Return On Assets (ROA) | | | -16.16% | -12.39% | 1.77% | -4.12% | -1.93% | |
| Return On Equity (ROE) | | | -22.91% | -17.55% | 2.39% | -5.86% | -2.82% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 1.67% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 3.99% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 3.99% | N/A | N/A | |