| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.37B | 11.24B | 11.53B | 10.82B | 9.57B | |||
| Minority Interest Expense | -63.00M | -67.00M | -42.00M | 11.00M | -3.00M | |||
| Cost Of Goods | 5.97B | 5.73B | 5.70B | 5.69B | 4.96B | |||
| Gross Profit | 5.40B | 5.52B | 5.83B | 5.13B | 4.61B | |||
| Operating Expenses | 3.34B | 3.24B | 3.27B | 3.27B | 2.91B | |||
| Selling, General, and Administrative Expenses | 1.92B | 1.92B | 2.01B | 2.07B | 1.78B | |||
| Operating Income | 2.06B | 2.27B | 2.55B | 1.86B | 1.71B | |||
| Interest Income/Expense | -2.31B | -2.37B | -2.34B | -2.30B | -2.35B | |||
| Other Income/Expense | 1.00M | 27.00M | 10.00M | 80.00M | -144.00M | |||
| Non Recurring Items | 93.00M | -60.00M | -282.00M | -207.00M | -482.00M | |||
| Income Before Taxes | -160.00M | -124.00M | -60.00M | -565.00M | -1.27B | |||
| Income Tax | 18.00M | 87.00M | -888.00M | -41.00M | -283.00M | |||
| Net Income | -241.00M | -278.00M | 786.00M | -899.00M | -1.02B | |||
| EBITDA | 3.48B | 3.60B | 3.81B | 3.07B | 2.83B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -1.15 | -1.29 | 3.64 | -4.20 | -4.82 | |||
| Non GAAP EPS | -1.15 | -0.74 | -0.72 | -4.21 | -4.59 | |||
| Statistics | ||||||||
| Gross Profit Margin | 47.49% | 49.08% | 50.55% | 47.44% | 48.21% | |||
| Profit Margin | -2.12% | -2.47% | 6.82% | -8.31% | -10.65% | |||
| Operating Profit Margin | 18.13% | 20.23% | 22.15% | 17.20% | 17.83% | |||
All data in USD