US23282W6057 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -526.24M | -388.96M | -215.31M | -127.29M | -121.69M | |||
Depreciation Amortization | 11.89M | 5.81M | 2.28M | 1.83M | 1.29M | |||
Change In Working Capital | 3.09M | -24.70M | 8.46M | 87.88M | -3.89M | |||
Interest Paid | 10.29M | 15.17M | 9.18M | 9.62M | 4.06M | |||
Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 96.93M | 108.33M | 62.06M | 46.53M | 33.38M | |||
OPERATING CASH FLOW | -414.33M | -299.52M | -142.52M | 8.94M | -90.91M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.42M | -11.34M | -48.87M | -11.05M | -2.62M | |||
Other Investing Activity | 240.67M | -250.80M | -98.91M | -185.46M | -72.09M | |||
INVESTING CASH FLOW | 239.25M | -262.13M | -147.78M | -196.52M | -74.71M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 49.14M | 484.24M | 0.00 | 0.00 | 135.57M | |||
Stock Issued/Repurchased | 182.69M | 17.54M | 319.98M | 231.97M | 37.61M | |||
Other Financing Activity | -10.52M | 14.38M | 0.00 | 2.15M | -13.39M | |||
FINANCING CASH FLOW | 221.32M | 516.17M | 319.98M | 234.12M | 159.79M | |||
Exchange Rate Effect | -20.00K | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | 46.22M | -45.48M | 29.68M | 46.54M | -5.83M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -414.33M | -299.52M | -142.52M | 8.94M | -90.91M | |||
Capital Expenditure | -1.42M | -11.34M | -48.87M | -11.05M | -2.62M | |||
FREE CASH FLOW | -415.75M | -310.86M | -191.39M | -2.11M | -93.53M |
All data in USD