ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 55.50K | 56.30K | 324.10K | 2.47M | 5.02M | |
Receivables | | | 302.30K | 184.30K | 59.40K | 837.80K | 164.60K | |
Inventories | | | 315.60K | 1.22M | 701.50K | 1.18M | 262.80K | |
Other Current Assets | | | 85.80K | 110.00K | 188.90K | 266.70K | 24.60K | |
Total Current Assets | | | 759.20K | 1.57M | 1.27M | 4.75M | 5.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.05M | 2.36M | 2.85M | 1.08M | 1.09M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 27.90K | 27.90K | 27.90K | 27.90K | 27.90K | |
Total Non-Current Assets | | | 2.08M | 2.39M | 2.88M | 1.42M | 1.11M | |
|
TOTAL ASSETS | | | 2.84M | 3.96M | 4.16M | 6.17M | 6.58M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.49M | 1.34M | 296.70K | 121.70K | 98.60K | |
Accrued Expenses | | | 158.40K | 158.40K | 191.00K | 222.70K | 179.00K | |
Accounts Payable | | | 2.10M | 2.05M | 1.48M | 1.42M | 1.50M | |
Other Current Liabilities | | | 66.00K | 989.10K | 240.20K | 390.80K | 182.30K | |
Total Current Liabilities | | | 5.82M | 4.54M | 2.21M | 2.15M | 1.96M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.29M | 1.61M | 1.98M | 893.80K | 999.50K | |
Other Non-Current Liabilities | | | 631.90K | 631.90K | 581.30K | 783.80K | 748.50K | |
Total Non-Current Liabilities | | | 1.93M | 2.24M | 2.56M | 1.68M | 1.75M | |
|
TOTAL LIABILITIES | | | 7.74M | 6.78M | 4.77M | 3.83M | 3.71M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -99.14M | -97.03M | -92.98M | -86.87M | -82.22M | |
Additional Paid In Capital | | | 11.05M | 11.03M | 10.79M | 9.33M | 11.57M | |
Common Shares | | | 83.19M | 83.19M | 81.58M | 79.88M | 73.52M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 65.69M | 65.69M | 59.19M | 55.49M | 44.35M | |
Tangible Book Value per Share | | | -0.07 | -0.04 | -0.01 | 0.04 | 0.06 | |
Total Shareholders' Equity | | | -4.91M | -2.81M | -612.10K | 2.34M | 2.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.84M | 3.96M | 4.16M | 6.17M | 6.58M | |
|
Statistics | |
---|
Debt/Equity | | | -0.26 | -0.57 | -3.23 | 0.38 | 0.35 | |
Current Ratio | | | 0.13 | 0.35 | 0.58 | 2.21 | 2.79 | |
Return On Assets (ROA) | | | -102.81% | -107.69% | -145.52% | -76.91% | -8.25% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -202.62% | -18.88% | |