| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 523.56M | 526.47M | 355.93M | 347.30M | 356.90M | |
| Marketable Securities | | | 944.06M | 293.31M | 637.49M | 606.90M | 569.60M | |
| Receivables | | | 275.71M | 328.46M | 186.47M | 120.80M | 113.20M | |
| Other Current Assets | | | 88.79M | 45.29M | 31.55M | 22.50M | 22.30M | |
| Total Current Assets | | | 1.83B | 1.19B | 1.21B | 1.10B | 1.06B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 31.30M | 50.73M | 48.68M | 61.30M | 34.30M | |
| Investments And Advances | | | 443.64M | 21.34M | 324.55M | 227.70M | 300.70M | |
| Goodwill | | | 1.44B | 1.32B | 153.24M | 153.20M | 123.70M | |
| Intangibles | | | 495.79M | 534.73M | 20.20M | 27.50M | 17.90M | |
| Other Non-Current Assets | | | 354.47M | 230.68M | 264.09M | 252.00M | 154.80M | |
| Total Non-Current Assets | | | 2.77B | 2.15B | 810.76M | 721.80M | 631.30M | |
| |
| TOTAL ASSETS | | | 4.60B | 3.35B | 2.02B | 1.82B | 1.69B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 572.34M | 0.00 | 0.00 | |
| Accrued Expenses | | | 217.56M | 176.15M | 125.12M | 103.10M | 95.00M | |
| Accounts Payable | | | 22.78M | 23.67M | 10.97M | 13.60M | 10.10M | |
| Other Current Liabilities | | | 615.49M | 607.61M | 416.20M | 335.70M | 234.90M | |
| Total Current Liabilities | | | 855.84M | 807.43M | 1.12B | 452.50M | 340.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.22B | 0.00 | 0.00 | 569.30M | 520.10M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 189.96M | 171.16M | 105.25M | 119.40M | 106.60M | |
| Total Non-Current Liabilities | | | 1.41B | 171.16M | 105.25M | 688.80M | 626.70M | |
| |
| TOTAL LIABILITIES | | | 2.27B | 978.59M | 1.23B | 1.14B | 966.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -256.46M | -126.66M | -33.20M | 33.30M | 137.10M | |
| Additional Paid In Capital | | | 2.57B | 2.49B | 827.26M | 660.30M | 588.90M | |
| Common Shares | | | 133.00K | 130.00K | 111.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | 21.74M | 2.17M | -1.85M | -15.60M | 400.00K | |
| Shares Outstanding | | | 50.48M | 49.43M | 42.26M | 41.00M | 40.00M | |
| Tangible Book Value per Share | | | 7.82 | 10.47 | 14.65 | 12.13 | 14.62 | |
| Total Shareholders' Equity | | | 2.34B | 2.37B | 792.33M | 678.10M | 726.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.60B | 3.35B | 2.02B | 1.82B | 1.69B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.52 | N/A | N/A | 0.84 | 0.72 | |
| Current Ratio | | | 2.14 | 1.48 | 1.08 | 2.43 | 3.12 | |
| Return On Assets (ROA) | | | -4.93% | -2.79% | -3.29% | -7.17% | -4.96% | |
| Return On Equity (ROE) | | | -9.72% | -3.94% | -8.39% | -19.23% | -11.55% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |