| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.93M | 6.45M | 9.46M | 4.45M | 1.61M | |
| Cash Equivalents | | | 1.60K | 1.70K | 1.30K | 1.50K | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 22.31M | 20.63M | 13.42M | 10.81M | 6.77M | |
| Inventories | | | 643.60K | 694.50K | 647.80K | 567.70K | 400.00K | |
| Other Current Assets | | | 1.32M | 822.90K | 608.90K | 726.20K | 610.00K | |
| Total Current Assets | | | 27.21M | 28.60M | 24.13M | 16.55M | 9.38M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.81M | 2.53M | 1.77M | 1.56M | 1.52M | |
| Investments And Advances | | | 225.40K | 20.40K | 203.10K | 19.30K | 1.21M | |
| Goodwill | | | 712.60K | 815.70K | 1.07M | 1.33M | 1.59M | |
| Intangibles | | | 12.44M | 10.29M | 8.52M | 7.10M | 6.25M | |
| Other Non-Current Assets | | | 90.50K | 90.20K | 95.00K | 81.90K | 20.00K | |
| Total Non-Current Assets | | | 16.43M | 13.95M | 11.76M | 10.24M | 10.69M | |
| |
| TOTAL ASSETS | | | 43.64M | 42.55M | 35.90M | 26.80M | 20.07M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 2.95M | 2.03M | 1.49M | 1.14M | 860.00K | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 4.14M | 3.73M | 3.37M | 1.69M | 980.00K | |
| Accounts Payable | | | 3.23M | 3.04M | 2.59M | 2.54M | 1.72M | |
| Other Current Liabilities | | | 4.04M | 3.96M | 3.33M | 4.69M | 2.21M | |
| Total Current Liabilities | | | 14.36M | 12.75M | 10.79M | 10.06M | 5.77M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.35M | 4.06M | 3.93M | 1.23M | 1.73M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 915.00K | 862.30K | 657.00K | 462.70K | 400.00K | |
| Total Non-Current Liabilities | | | 4.27M | 4.92M | 4.59M | 1.71M | 2.15M | |
| |
| TOTAL LIABILITIES | | | 18.62M | 17.67M | 15.38M | 11.77M | 7.92M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.47M | 5.53M | 5.11M | 3.80M | 1.18M | |
| Additional Paid In Capital | | | 11.71M | 11.71M | 11.71M | 10.20M | 9.83M | |
| Minority Interest | | | 0 | 0 | 0 | 19.70K | 20.00K | |
| Common Shares | | | 1.04M | 1.04M | 1.04M | 998.40K | 990.00K | |
| Treasury Stock | | | -515.70K | -349.90K | -349.90K | -349.90K | null | |
| Other Shareholders' Equity | | | 11.32M | 6.95M | 3.01M | 372.60K | 150.00K | |
| Shares Outstanding | | | 41.11M | 41.22M | 41.22M | 39.74M | 19.76M | |
| Tangible Book Value per Share | | | 0.2885 | 0.334 | 0.265 | 0.1659 | 0.2176 | |
| Total Shareholders' Equity | | | 25.01M | 24.87M | 20.51M | 15.02M | 12.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 43.64M | 42.55M | 35.90M | 26.80M | 20.07M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.25 | 0.24 | 0.26 | 0.16 | 0.21 | |
| Current Ratio | | | 1.90 | 2.24 | 2.24 | 1.64 | 1.63 | |
| Return On Assets (ROA) | | | 8.76% | 10.29% | 11.04% | 10.40% | 0.85% | |
| Return On Equity (ROE) | | | 15.29% | 17.60% | 19.32% | 18.56% | 1.40% | |
| Return On Invested Capital (ROIC) | | | 12.51% | 14.23% | 15.99% | 17.02% | 1.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.51% | 14.23% | 15.99% | 17.02% | 1.94% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 21.14% | 21.86% | 25.01% | 32.22% | 4.02% | |