US85208T1079 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 51.40M | -55.74M | -111.47M | -41.18M | -39.15M | |||
Depreciation Amortization | 15.47M | 12.05M | 8.06M | 5.69M | 4.42M | |||
Income Taxes - Deferred | -2.67M | 170.00K | 240.00K | 110.00K | -30.00K | |||
Change In Working Capital | -45.85M | 6.70M | 6.32M | -6.69M | 42.28M | |||
Interest Paid | N/A | 0.00 | 0.00 | 220.00K | 550.00K | |||
Taxes Paid | 7.65M | 6.64M | 3.46M | 3.19M | 2.73M | |||
Other non cash items | 53.11M | 63.49M | 63.94M | 49.38M | 11.45M | |||
OPERATING CASH FLOW | 71.47M | 26.66M | -32.92M | 7.31M | 18.97M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -20.32M | -16.45M | -12.41M | -6.48M | -5.17M | |||
Other Investing Activity | -90.25M | -177.05M | -3.24M | -212.97M | -6.50M | |||
INVESTING CASH FLOW | -110.57M | -193.49M | -15.65M | -219.46M | -11.67M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 0.00 | 73.43M | -9.50M | |||
Stock Issued/Repurchased | 24.09M | 34.97M | 303.13M | 197.43M | 1.97M | |||
Other Financing Activity | N/A | 0.00 | 0.00 | -1.08M | 0.00 | |||
FINANCING CASH FLOW | 24.09M | 34.97M | 303.13M | 269.78M | -7.53M | |||
Exchange Rate Effect | -939.00K | -1.18M | -1.17M | -70.00K | -170.00K | |||
CHANGE IN CASH | -15.96M | -133.04M | 253.39M | 57.56M | -400.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 71.47M | 26.66M | -32.92M | 7.31M | 18.97M | |||
Capital Expenditure | -20.32M | -16.45M | -12.41M | -6.48M | -5.17M | |||
FREE CASH FLOW | 51.14M | 10.21M | -45.33M | 830.00K | 13.80M |
All data in USD