ASSETS | |
---|
Current Assets | |
---|
Cash | | | 73.93M | 101.88M | 92.72M | 88.56M | 66.53M | |
Receivables | | | 7.51M | 11.00M | 21.13M | 14.27M | 17.39M | |
Other Current Assets | | | 2.49M | 5.64M | 6.40M | 9.61M | 7.25M | |
Total Current Assets | | | 83.92M | 118.51M | 120.24M | 112.44M | 91.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.79M | 7.80M | 3.59M | 4.81M | 3.95M | |
Goodwill | | | 1.31M | 1.31M | 2.17M | 2.19M | 2.28M | |
Intangibles | | | 2.26M | 2.12M | 3.67M | 4.28M | 5.24M | |
Other Non-Current Assets | | | 34.72M | 1.42M | 2.37M | 1.81M | 340.90K | |
Total Non-Current Assets | | | 47.08M | 12.65M | 11.81M | 13.09M | 11.81M | |
|
TOTAL ASSETS | | | 131.00M | 131.16M | 132.05M | 125.53M | 102.98M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 5.03M | 14.68M | 5.93M | 4.04M | |
Current Portion Of LT Debt. | | | 1.79M | 1.27M | 1.58M | 1.55M | 1.26M | |
Accrued Expenses | | | 3.84M | 9.01M | 5.62M | 4.93M | 2.70M | |
Accounts Payable | | | 16.96M | 19.54M | 21.02M | 27.84M | 26.64M | |
Other Current Liabilities | | | 885.20K | 9.81M | 7.19M | 11.81M | 6.64M | |
Total Current Liabilities | | | 23.47M | 44.66M | 50.10M | 52.06M | 41.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.19M | 5.04M | 1.39M | 2.99M | 2.81M | |
Other Non-Current Liabilities | | | 21.18M | 2.07M | 1.33M | 1.18M | 867.50K | |
Total Non-Current Liabilities | | | 26.37M | 7.11M | 2.72M | 4.16M | 3.68M | |
|
TOTAL LIABILITIES | | | 49.85M | 51.77M | 52.82M | 56.22M | 44.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 51.58M | 49.16M | 46.55M | 36.42M | 24.29M | |
Additional Paid In Capital | | | 29.75M | 30.42M | 32.83M | 32.70M | 32.59M | |
Common Shares | | | 6.30M | 6.33M | 6.44M | 6.43M | 6.41M | |
Other Shareholders' Equity | | | -6.48M | -6.52M | -6.58M | -6.24M | -5.28M | |
Shares Outstanding | | | 6.30M | 6.33M | 6.44M | 6.43M | 6.41M | |
Tangible Book Value per Share | | | 12.31 | 11.99 | 11.39 | 9.77 | 7.87 | |
Total Shareholders' Equity | | | 81.15M | 79.39M | 79.23M | 69.31M | 58.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 131.00M | 131.16M | 132.05M | 125.53M | 102.98M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.13 | 0.20 | 0.13 | 0.12 | |
Current Ratio | | | 3.58 | 2.65 | 2.40 | 2.16 | 2.21 | |
Return On Assets (ROA) | | | 2.99% | 1.89% | 7.72% | 9.39% | -1.10% | |
Return On Equity (ROE) | | | 4.82% | 3.12% | 12.87% | 17.00% | -1.95% | |
Return On Invested Capital (ROIC) | | | 6.59% | 6.85% | 7.47% | 9.78% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.59% | 6.85% | 7.47% | 9.78% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.81% | 7.11% | 7.95% | 10.65% | N/A | |