| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 95.50M | 101.88M | 92.72M | 88.56M | 66.53M | |
| Receivables | | | 3.39M | 8.74M | 21.13M | 14.27M | 17.39M | |
| Other Current Assets | | | 2.56M | 1.53M | 6.40M | 9.61M | 7.25M | |
| Total Current Assets | | | 101.46M | 76.49M | 120.24M | 112.44M | 91.17M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.22M | 7.79M | 3.59M | 4.81M | 3.95M | |
| Goodwill | | | 1.31M | 1.31M | 2.17M | 2.19M | 2.28M | |
| Intangibles | | | 2.35M | 2.12M | 3.67M | 4.28M | 5.24M | |
| Other Non-Current Assets | | | 8.65M | 43.45M | 2.37M | 1.81M | 340.90K | |
| Total Non-Current Assets | | | 19.52M | 54.67M | 11.81M | 13.09M | 11.81M | |
| |
| TOTAL ASSETS | | | 120.98M | 131.16M | 132.05M | 125.53M | 102.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 14.68M | 5.93M | 4.04M | |
| Current Portion Of LT Debt. | | | 1.57M | 1.15M | 1.58M | 1.55M | 1.26M | |
| Accrued Expenses | | | 4.72M | 3.66M | 5.62M | 4.93M | 2.70M | |
| Accounts Payable | | | 21.15M | 15.09M | 21.02M | 27.84M | 26.64M | |
| Other Current Liabilities | | | 638.60K | 734.40K | 7.19M | 11.81M | 6.64M | |
| Total Current Liabilities | | | 28.08M | 20.63M | 50.10M | 52.06M | 41.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.32M | 4.61M | 1.39M | 2.99M | 2.81M | |
| Other Non-Current Liabilities | | | 3.88M | 26.53M | 1.33M | 1.18M | 867.50K | |
| Total Non-Current Liabilities | | | 8.20M | 31.14M | 2.72M | 4.16M | 3.68M | |
| |
| TOTAL LIABILITIES | | | 36.28M | 51.77M | 52.82M | 56.22M | 44.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 58.98M | 49.16M | 46.55M | 36.42M | 24.29M | |
| Additional Paid In Capital | | | 26.14M | 30.42M | 32.83M | 32.70M | 32.59M | |
| Common Shares | | | 6.14M | 6.33M | 6.44M | 6.43M | 6.41M | |
| Other Shareholders' Equity | | | -6.56M | -6.52M | -6.58M | -6.24M | -5.28M | |
| Shares Outstanding | | | 6.14M | 6.33M | 6.44M | 6.43M | 6.41M | |
| Tangible Book Value per Share | | | 13.21 | 11.99 | 11.39 | 9.77 | 7.87 | |
| Total Shareholders' Equity | | | 84.70M | 79.39M | 79.23M | 69.31M | 58.02M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 120.98M | 131.16M | 132.05M | 125.53M | 102.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.05 | 0.06 | 0.20 | 0.13 | 0.12 | |
| Current Ratio | | | 3.61 | 3.71 | 2.40 | 2.16 | 2.21 | |
| Return On Assets (ROA) | | | 8.53% | 1.89% | 7.72% | 9.39% | -1.10% | |
| Return On Equity (ROE) | | | 12.18% | 3.12% | 12.87% | 17.00% | -1.95% | |
| Return On Invested Capital (ROIC) | | | 15.81% | 12.39% | 11.09% | 14.53% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.81% | 12.39% | 11.09% | 14.53% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.46% | 12.79% | 11.81% | 15.82% | N/A | |