| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | 200.00K | 400.00K | |
| Cash Equivalents | | | 4.85M | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 918.00K | 1.78M | 2.17M | null | null | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 466.00K | 430.00K | 590.00K | 0 | 100.00K | |
| Total Current Assets | | | 6.24M | 7.08M | 9.03M | 200.00K | 500.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 481.00K | 530.00K | 600.00K | null | null | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 8.74M | 8.74M | 8.74M | null | null | |
| Intangibles | | | 14.04M | 15.00M | 18.00M | null | null | |
| Other Non-Current Assets | | | 74.00K | 50.00K | 80.00K | 3.90M | 278.80M | |
| Total Non-Current Assets | | | 23.33M | 24.92M | 27.97M | 4.00M | 278.90M | |
| |
| TOTAL ASSETS | | | 29.57M | 32.00M | 37.00M | 4.20M | 279.40M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 600.00K | 3.05M | 300.00K | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 2.68M | 2.69M | 1.65M | 2.80M | 800.00K | |
| Accounts Payable | | | 925.00K | 510.00K | 980.00K | null | null | |
| Other Current Liabilities | | | 4.05M | 7.78M | 4.64M | 0 | null | |
| Total Current Liabilities | | | 7.65M | 12.00M | 10.00M | 3.20M | 800.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.53M | 4.51M | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | 0 | 640.00K | null | null | |
| Other Non-Current Liabilities | | | 71.00K | 120.00K | 230.00K | 700.00K | 20.90M | |
| Total Non-Current Liabilities | | | 7.61M | 4.00M | 1.00M | 800.00K | 20.90M | |
| |
| TOTAL LIABILITIES | | | 15.26M | 16.00M | 11.00M | 4.00M | 21.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -81.96M | -77.00M | -58.00M | -3.70M | -21.10M | |
| Additional Paid In Capital | | | 96.36M | 93.00M | 83.00M | 0 | 0 | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 2.00K | 0 | 0 | 3.90M | 278.80M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -86.00K | 220.00K | -90.00K | null | null | |
| Shares Outstanding | | | 21.44M | 19.00M | 15.00M | 7.30M | 6.90M | |
| Tangible Book Value per Share | | | -0.3948 | -0.4074 | -0.116 | 0.0274 | 37.3478 | |
| Total Shareholders' Equity | | | 14.31M | 16.00M | 25.00M | 200.00K | 257.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 29.57M | 32.00M | 37.00M | 4.20M | 279.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.53 | 0.32 | N/A | N/A | N/A | |
| Current Ratio | | | 0.82 | 0.59 | 0.90 | 0.06 | 0.63 | |
| Return On Assets (ROA) | | | -46.46% | -60.65% | -144.91% | 198.81% | 3.30% | |
| Return On Equity (ROE) | | | -96.00% | -121.30% | -214.47% | 4175.00% | 3.57% | |