NYSE:CX - New York Stock Exchange, Inc. - US1512908898 - ADR - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.18B | 863.93M | 623.93M | 297.00M | 367.00M | |||
Cash Equivalents | N/A | 534.00M | 261.00M | 198.00M | 246.00M | |||
Marketable Securities | 217.51M | 208.83M | 185.41M | N/A | 190.23M | |||
Receivables | 2.41B | 2.30B | 2.40B | 2.18B | 2.08B | |||
Inventories | 1.56B | 1.49B | 1.79B | 1.67B | 1.26B | |||
Other Current Assets | 33.26M | 370.00M | 191.00M | 183.00M | 272.00M | |||
Total Current Assets | 5.40B | 5.02B | 5.00B | 4.53B | 4.22B | |||
Non-Current Assets | ||||||||
PPE Net | 11.42B | 11.24B | 12.47B | 11.28B | 11.32B | |||
Investments And Advances | 872.28M | 814.00M | 794.00M | 648.00M | 552.00M | |||
Goodwill | 7.48B | 7.44B | 7.67B | 7.54B | 7.98B | |||
Intangibles | 1.98B | 1.92B | 1.86B | 1.75B | 1.78B | |||
Other Non-Current Assets | 678.80M | 677.00M | 366.00M | 468.00M | 584.00M | |||
Total Non-Current Assets | 22.57B | 22.28B | 23.43B | 21.92B | 22.43B | |||
TOTAL ASSETS | 27.97B | 27.30B | 28.43B | 26.45B | 26.65B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 905.68M | 458.00M | 297.00M | 309.00M | 338.00M | |||
Accrued Expenses | 378.75M | 89.00M | 88.00M | 96.00M | 92.00M | |||
Accounts Payable | 2.93B | 3.09B | 3.11B | 2.97B | 2.76B | |||
Other Current Liabilities | 2.15B | 2.46B | 3.29B | 2.17B | 2.19B | |||
Total Current Liabilities | 6.37B | 6.09B | 6.79B | 5.55B | 5.38B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.86B | 6.24B | 7.19B | 7.84B | 8.22B | |||
Deferred Taxes/Income | 547.97M | 548.00M | 443.00M | 394.00M | 485.00M | |||
Other Non-Current Liabilities | 1.97B | 1.94B | 1.90B | 1.76B | 2.30B | |||
Total Non-Current Liabilities | 8.67B | 9.03B | 9.88B | 10.40B | 11.44B | |||
TOTAL LIABILITIES | 15.04B | 15.12B | 16.67B | 15.95B | 16.82B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 5.85B | 5.25B | 4.43B | 4.25B | 3.39B | |||
Additional Paid In Capital | 7.38B | 7.38B | 7.38B | N/A | 7.49B | |||
Minority Interest | 296.19M | 301.00M | 352.00M | 408.00M | 444.00M | |||
Common Shares | 318.13M | 318.00M | 318.00M | 7.81B | 7.81B | |||
Other Shareholders' Equity | -614.62M | -770.00M | -363.00M | -1.55B | -1.37B | |||
Shares Outstanding | N/A | N/A | 1.45B | 1.45B | 1.47B | |||
Tangible Book Value per Share | 3.47K | 2.81K | 0.05 | 0.03 | 0.00 | |||
Total Shareholders' Equity | 12.94B | 12.18B | 11.76B | 10.50B | 9.83B | |||
TOTAL LIABILITIES AND EQUITY | 27.97B | 27.30B | 28.43B | 26.45B | 26.65B | |||
Statistics | ||||||||
Debt/Equity | 0.45 | 0.51 | 0.61 | 0.75 | 0.84 | |||
Current Ratio | 0.85 | 0.82 | 0.74 | 0.82 | 0.79 | |||
Return On Assets (ROA) | 5.98% | 3.44% | 0.64% | 3.24% | 2.83% | |||
Return On Equity (ROE) | 12.93% | 7.71% | 1.55% | 8.17% | 7.66% | |||
Return On Invested Capital (ROIC) | 7.56% | 6.81% | 7.71% | 5.90% | 6.38% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.63% | 7.06% | 7.88% | 5.96% | 6.52% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 13.69% | 13.01% | 14.31% | 10.81% | 12.27% |
All data in USD , ROIC based on taxRate of 0.21