| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 8.04M | N/A | N/A | 67.00M | 19.50M | |
| Receivables | | | 2.54M | 1.81M | 2.33M | 2.40M | 16.10M | |
| Inventories | | | 18.02M | 18.91M | 21.54M | 27.00M | 52.10M | |
| Other Current Assets | | | 1.77M | 3.65M | 6.49M | 7.40M | 8.10M | |
| Total Current Assets | | | 30.36M | 46.98M | 78.17M | 103.80M | 95.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 33.98M | 39.21M | 42.11M | 45.80M | 56.80M | |
| Investments And Advances | | | 8.80M | 10.80M | 11.00M | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
| Intangibles | | | 785.00K | 14.74M | 17.96M | 28.60M | 2.80M | |
| Other Non-Current Assets | | | 1.35M | 1.71M | 3.31M | 9.40M | 15.10M | |
| Total Non-Current Assets | | | 44.91M | 66.46M | 74.38M | 83.80M | 75.70M | |
| |
| TOTAL ASSETS | | | 75.27M | 113.44M | 152.55M | 187.60M | 171.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 400.00K | 5.60M | |
| Accrued Expenses | | | 6.47M | 7.30M | 10.93M | 9.20M | 9.60M | |
| Accounts Payable | | | 2.19M | 3.43M | 2.86M | 4.00M | 5.00M | |
| Other Current Liabilities | | | 0.00 | 5.21M | 9.85M | 7.80M | N/A | |
| Total Current Liabilities | | | 8.66M | 15.94M | 23.65M | 21.40M | 20.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 50.85M | 43.63M | 42.53M | 37.40M | 20.90M | |
| Other Non-Current Liabilities | | | 17.80M | 26.79M | 30.82M | 51.30M | 0.00 | |
| Total Non-Current Liabilities | | | 68.65M | 70.42M | 73.34M | 88.70M | 20.90M | |
| |
| TOTAL LIABILITIES | | | 77.31M | 86.36M | 96.99M | 110.10M | 41.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -331.31M | -301.57M | -271.72M | -247.90M | -188.60M | |
| Additional Paid In Capital | | | 329.27M | 328.65M | 327.28M | 325.40M | 319.10M | |
| Common Shares | | | 1.00K | 1.00K | 1.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 159.42M | 158.01M | 154.33M | 152.10M | 144.70M | |
| Tangible Book Value per Share | | | -0.02 | 0.08 | 0.24 | 0.32 | 0.88 | |
| Total Shareholders' Equity | | | -2.04M | 27.09M | 55.56M | 77.50M | 130.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 75.27M | 113.44M | 152.55M | 187.60M | 171.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -24.94 | 1.61 | 0.77 | 0.48 | 0.16 | |
| Current Ratio | | | 3.51 | 2.95 | 3.31 | 4.85 | 4.74 | |
| Return On Assets (ROA) | | | -39.51% | -26.31% | -15.60% | -31.62% | -80.30% | |
| Return On Equity (ROE) | | | N/A | -110.19% | -42.83% | -76.53% | -105.61% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |