ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 19.36M | N/A | N/A | 67.00M | 19.50M | |
Receivables | | | 1.53M | 1.81M | 2.33M | 2.40M | 16.10M | |
Inventories | | | 18.92M | 19.00M | 22.00M | 27.00M | 52.10M | |
Other Current Assets | | | 4.20M | 3.65M | 6.48M | 7.40M | 8.10M | |
Total Current Assets | | | 44.01M | 47.00M | 78.00M | 103.80M | 95.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 38.16M | 39.00M | 42.00M | 45.80M | 56.80M | |
Investments And Advances | | | 10.70M | 11.00M | 11.00M | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
Intangibles | | | 13.72M | 15.00M | 18.00M | 28.60M | 2.80M | |
Other Non-Current Assets | | | 1.44M | 1.71M | 3.31M | 9.40M | 15.10M | |
Total Non-Current Assets | | | 64.02M | 66.00M | 75.00M | 83.80M | 75.70M | |
|
TOTAL ASSETS | | | 108.02M | 113.00M | 153.00M | 187.60M | 171.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.84M | N/A | N/A | 400.00K | 5.60M | |
Accrued Expenses | | | 4.76M | 7.30M | 11.00M | 9.20M | 9.60M | |
Accounts Payable | | | 3.94M | 3.43M | 2.86M | 4.00M | 5.00M | |
Other Current Liabilities | | | 7.94M | 5.21M | 9.85M | 7.80M | N/A | |
Total Current Liabilities | | | 18.49M | 16.00M | 24.00M | 21.40M | 20.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 44.75M | 44.00M | 43.00M | 37.40M | 20.90M | |
Other Non-Current Liabilities | | | 23.72M | 27.00M | 31.00M | 51.30M | 0.00 | |
Total Non-Current Liabilities | | | 68.47M | 70.00M | 73.00M | 88.70M | 20.90M | |
|
TOTAL LIABILITIES | | | 86.96M | 86.00M | 97.00M | 110.10M | 41.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -307.78M | -302.00M | -272.00M | -247.90M | -188.60M | |
Additional Paid In Capital | | | 328.84M | 329.00M | 327.00M | 325.40M | 319.10M | |
Common Shares | | | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 158.01M | 158.00M | 154.00M | 152.10M | 144.70M | |
Tangible Book Value per Share | | | 0.05 | 0.08 | 0.25 | 0.32 | 0.88 | |
Total Shareholders' Equity | | | 21.06M | 27.00M | 56.00M | 77.50M | 130.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 108.02M | 113.00M | 153.00M | 187.60M | 171.50M | |
|
Statistics | |
---|
Debt/Equity | | | 2.12 | 1.63 | 0.77 | 0.48 | 0.16 | |
Current Ratio | | | 2.38 | 2.94 | 3.25 | 4.85 | 4.74 | |
Return On Assets (ROA) | | | -24.46% | -26.41% | -15.55% | -31.62% | -80.30% | |
Return On Equity (ROE) | | | -125.46% | -110.54% | -42.49% | -76.53% | -105.61% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |