CEWE STIFTUNG & CO KGAA (CWC.DE) Stock Balance Sheet
FRA:CWC • DE0005403901
Current stock price
96.5 EUR
-1.9 (-1.93%)
Last:
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 150.27M | 117.37M | 73.07M | 84.39M | 102.81M | |||
| Marketable Securities | N/A | N/A | N/A | 2.59M | 2.68M | |||
| Receivables | 101.79M | 100.95M | 117.72M | 91.84M | 94.79M | |||
| Inventories | 61.95M | 60.52M | 59.27M | 56.50M | 50.88M | |||
| Other Current Assets | 7.66M | 7.06M | 6.55M | 4.98M | 5.04M | |||
| Total Current Assets | 321.67M | 285.89M | 256.60M | 237.72M | 253.52M | |||
| Non-Current Assets | ||||||||
| PPE Net | 253.34M | 233.93M | 224.70M | 212.38M | 216.65M | |||
| Investments And Advances | 22.90M | 25.98M | 29.34M | 27.73M | 25.62M | |||
| Goodwill | 79.74M | 81.78M | 81.78M | 77.76M | 77.76M | |||
| Intangibles | 20.07M | 21.32M | 24.56M | 25.99M | 31.53M | |||
| Other Non-Current Assets | 17.34M | 14.92M | 13.65M | 16.72M | 18.88M | |||
| Total Non-Current Assets | 395.18M | 380.07M | 376.11M | 361.81M | 371.94M | |||
| TOTAL ASSETS | 716.85M | 665.96M | 632.71M | 599.53M | 625.46M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 9.62M | 9.54M | 9.93M | 10.12M | 10.85M | |||
| Accrued Expenses | 27.86M | 29.30M | 27.13M | 55.27M | 57.59M | |||
| Accounts Payable | 136.89M | 121.56M | 120.62M | 107.53M | 122.10M | |||
| Other Current Liabilities | 49.77M | 42.01M | 38.56M | 5.50M | 40.17M | |||
| Total Current Liabilities | 224.14M | 202.40M | 196.24M | 178.41M | 230.71M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 33.47M | 37.10M | 40.65M | 43.84M | 49.54M | |||
| Deferred Taxes/Income | 899.00K | 1.59M | 2.14M | 2.20M | 2.78M | |||
| Other Non-Current Liabilities | 34.50M | 35.63M | 30.91M | 39.25M | 41.43M | |||
| Total Non-Current Liabilities | 68.87M | 74.32M | 73.71M | 85.29M | 93.75M | |||
| TOTAL LIABILITIES | 293.01M | 276.72M | 269.94M | 263.70M | 324.46M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 381.36M | 340.13M | 303.96M | 270.02M | 234.91M | |||
| Additional Paid In Capital | 74.03M | 74.02M | 73.78M | 76.12M | 75.06M | |||
| Common Shares | 19.35M | 19.35M | 19.35M | 19.35M | 19.30M | |||
| Treasury Stock | -42.56M | -34.14M | -26.24M | -14.21M | -8.49M | |||
| Other Shareholders' Equity | -8.34M | -10.13M | -8.10M | -15.46M | -19.78M | |||
| Shares Outstanding | 6.91M | 6.99M | 7.08M | 7.19M | 7.21M | |||
| Tangible Book Value per Share | 46.88 | 40.92 | 36.23 | 32.27 | 26.59 | |||
| Total Shareholders' Equity | 423.84M | 389.24M | 362.76M | 335.83M | 301.00M | |||
| TOTAL LIABILITIES AND EQUITY | 716.85M | 665.96M | 632.71M | 599.53M | 625.46M | |||
| Statistics | ||||||||
| Debt/Equity | 0.08 | 0.10 | 0.11 | 0.13 | 0.16 | |||
| Current Ratio | 1.44 | 1.41 | 1.31 | 1.33 | 1.10 | |||
| Return On Assets (ROA) | 8.38% | 8.61% | 8.07% | 8.16% | 8.30% | |||
| Return On Equity (ROE) | 14.17% | 14.72% | 14.08% | 14.56% | 17.25% | |||
| Return On Invested Capital (ROIC) | 12.01% | 12.48% | 12.20% | 11.56% | 14.82% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 17.28% | 16.71% | 14.65% | 14.57% | 20.22% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 24.39% | 23.79% | 20.72% | 21.13% | 32.50% | |||
All data in EUR , ROIC based on taxRate of 0.32