| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 318.90K | 391.10K | 96.90K | |
| Receivables | | | N/A | 0.00 | 0.00 | |
| Other Current Assets | | | N/A | 0.00 | 28.00K | |
| Total Current Assets | | | 318.90K | 391.10K | 124.90K | |
| |
| Non-Current Assets | |
|---|
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 318.90K | 391.10K | 124.90K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | 6.50K | |
| Accounts Payable | | | 27.10K | 12.00K | 1.10K | |
| Total Current Liabilities | | | 27.10K | 12.00K | 7.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 27.10K | 12.00K | 7.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -130.70K | -43.20K | -7.70K | |
| Common Shares | | | 422.40K | 422.40K | 125.00K | |
| Shares Outstanding | | | 6.46M | 6.46M | 6.46M | |
| Tangible Book Value per Share | | | 0.05 | 0.06 | 0.02 | |
| Total Shareholders' Equity | | | 291.80K | 379.20K | 117.30K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 318.90K | 391.10K | 124.90K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 11.77 | 32.59 | 16.43 | |
| Return On Assets (ROA) | | | -27.41% | -29.53% | -6.16% | |
| Return On Equity (ROE) | | | -29.95% | -30.46% | -6.56% | |