US1667641005 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 21.41B | 35.61B | 15.69B | -5.56B | 2.85B | |||
Depreciation Amortization | 17.33B | 16.32B | 17.93B | 19.51B | 29.22B | |||
Income Taxes - Deferred | 298.00M | 2.12B | 700.00M | -3.60B | -1.97B | |||
Change In Working Capital | -3.57B | 604.00M | -2.24B | -2.97B | -289.00M | |||
Interest Paid | 465.00M | 525.00M | 699.00M | 720.00M | 810.00M | |||
Taxes Paid | 10.42B | 9.15B | 4.36B | 2.99B | 4.82B | |||
Other non cash items | 141.00M | -5.05B | -2.89B | 3.21B | -2.49B | |||
OPERATING CASH FLOW | 35.61B | 49.60B | 29.19B | 10.58B | 27.31B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15.83B | -11.97B | -8.06B | -8.92B | -14.12B | |||
Other Investing Activity | 597.00M | -134.00M | 2.19B | 1.96B | 2.66B | |||
INVESTING CASH FLOW | -15.23B | -12.11B | -5.87B | -6.96B | -11.46B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -4.05B | -8.48B | -12.94B | 7.47B | -7.85B | |||
Stock Issued/Repurchased | -14.68B | -5.42B | 38.00M | -1.53B | -2.94B | |||
Dividend Paid | -11.34B | -10.97B | -10.18B | -9.65B | -8.96B | |||
Other Financing Activity | -40.00M | -114.00M | -36.00M | -24.00M | -18.00M | |||
FINANCING CASH FLOW | -30.11B | -24.98B | -23.11B | -3.74B | -19.76B | |||
Exchange Rate Effect | -114.00M | -190.00M | -151.00M | -50.00M | 332.00M | |||
CHANGE IN CASH | -9.85B | 12.33B | 58.00M | -174.00M | -3.57B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 35.61B | 49.60B | 29.19B | 10.58B | 27.31B | |||
Capital Expenditure | -15.83B | -11.97B | -8.06B | -8.92B | -14.12B | |||
FREE CASH FLOW | 19.78B | 37.63B | 21.13B | 1.66B | 13.20B |
All data in USD