CPI AEROSTRUCTURES INC (CVU) Stock Balance Sheet
NYSEARCA:CVU • US1259193084
Current stock price
3.8 USD
+0.25 (+7.04%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 899.20K | 5.49M | 5.09M | 3.80M | 6.30M | |||
| Receivables | 39.44M | 36.55M | 39.70M | 35.90M | 32.30M | |||
| Inventories | 800.80K | 918.30K | 1.44M | 2.50M | 4.00M | |||
| Other Current Assets | 2.27M | 634.50K | 678.00K | 1.00M | 600.00K | |||
| Total Current Assets | 43.41M | 43.59M | 46.91M | 43.20M | 43.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 9.93M | 3.62M | 5.53M | 7.70M | 9.40M | |||
| Goodwill | 1.78M | 1.78M | 1.78M | 1.80M | 1.80M | |||
| Intangibles | N/A | N/A | N/A | 0.00 | 100.00K | |||
| Other Non-Current Assets | 20.12M | 18.98M | 20.13M | 6.80M | 400.00K | |||
| Total Non-Current Assets | 31.84M | 24.39M | 27.45M | 16.20M | 11.70M | |||
| TOTAL ASSETS | 75.24M | 67.98M | 74.36M | 59.40M | 55.00M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 187.50K | 2.78M | 2.44M | 2.90M | 3.40M | |||
| Accrued Expenses | 6.20M | 10.08M | 12.27M | 9.20M | 7.70M | |||
| Accounts Payable | 14.72M | 11.10M | 10.49M | 8.00M | 10.40M | |||
| Other Current Liabilities | 1.91M | 2.51M | 6.31M | 10.20M | 9.60M | |||
| Total Current Liabilities | 23.02M | 26.47M | 31.51M | 30.30M | 31.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 18.06M | 14.64M | 17.67M | 19.90M | 22.80M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 8.35M | 938.40K | 3.10M | 5.10M | 6.40M | |||
| Total Non-Current Liabilities | 26.42M | 15.58M | 20.77M | 25.00M | 29.20M | |||
| TOTAL LIABILITIES | 49.44M | 42.05M | 52.28M | 55.30M | 60.30M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -49.35M | -48.50M | -51.80M | -69.00M | -78.20M | |||
| Additional Paid In Capital | 75.14M | 74.42M | 73.87M | 73.20M | 72.80M | |||
| Common Shares | 13.20K | 13.00K | 12.80K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 13.16M | 12.98M | 12.77M | 12.50M | 12.30M | |||
| Tangible Book Value per Share | 1.83 | 1.86 | 1.59 | 0.19 | -0.59 | |||
| Total Shareholders' Equity | 25.81M | 25.93M | 22.08M | 4.20M | -5.30M | |||
| TOTAL LIABILITIES AND EQUITY | 75.24M | 67.98M | 74.36M | 59.40M | 55.00M | |||
| Statistics | ||||||||
| Debt/Equity | 0.70 | 0.56 | 0.80 | 4.74 | -4.30 | |||
| Current Ratio | 1.89 | 1.65 | 1.49 | 1.43 | 1.39 | |||
| Return On Assets (ROA) | -1.12% | 4.85% | 23.13% | 15.49% | 12.36% | |||
| Return On Equity (ROE) | -3.27% | 12.72% | 77.90% | 219.05% | N/A | |||
| Return On Invested Capital (ROIC) | N/A | 12.81% | 11.63% | 13.30% | 10.58% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 12.81% | 11.63% | 13.30% | 10.58% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | 13.39% | 12.13% | 14.18% | 11.49% | |||
All data in USD , ROIC based on taxRate of 0.21