| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 56.28M | 199.60M | 219.31M | 273.69M | 346.97M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 162.85M | 146.19M | 126.83M | 102.75M | 81.64M | |
| Other Current Assets | | | 83.85M | 70.40M | 71.95M | 102.10M | 128.50M | |
| Total Current Assets | | | 302.98M | 416.19M | 418.08M | 478.54M | 557.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 455.52M | 447.32M | 425.28M | 433.20M | 467.92M | |
| Goodwill | | | 961.26M | 961.26M | 961.26M | 961.26M | 961.26M | |
| Intangibles | | | 759.86M | 765.47M | 776.69M | 812.34M | 873.58M | |
| Other Non-Current Assets | | | 135.09M | 162.10M | 160.10M | 125.20M | 170.38M | |
| Total Non-Current Assets | | | 2.31B | 2.34B | 2.32B | 2.33B | 2.47B | |
| |
| TOTAL ASSETS | | | 2.61B | 2.75B | 2.74B | 2.81B | 3.03B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 159.35M | 188.82M | 199.76M | 195.52M | 216.70M | |
| Accounts Payable | | | 103.10M | 105.02M | 102.63M | 81.81M | 57.14M | |
| Other Current Liabilities | | | 180.43M | 214.09M | 185.27M | 153.87M | 149.81M | |
| Total Current Liabilities | | | 442.88M | 507.93M | 487.66M | 431.20M | 423.65M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 504.28M | 552.67M | 648.71M | 695.08M | 838.91M | |
| Deferred Taxes/Income | | | 56.81M | 31.86M | 29.53M | 26.07M | 25.55M | |
| Other Non-Current Liabilities | | | 231.94M | 226.28M | 206.39M | 200.86M | 250.75M | |
| Total Non-Current Liabilities | | | 793.03M | 810.80M | 884.63M | 922.00M | 1.12B | |
| |
| TOTAL LIABILITIES | | | 1.24B | 1.32B | 1.37B | 1.35B | 1.54B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.92B | 2.78B | 2.54B | 2.40B | 2.31B | |
| Additional Paid In Capital | | | 686.59M | 664.30M | 611.95M | 568.76M | 521.85M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 847.00K | 839.00K | 832.00K | 822.00K | 818.00K | |
| Treasury Stock | | | -2.22B | -2.01B | -1.78B | -1.51B | -1.34B | |
| Other Shareholders' Equity | | | -2.23M | -2.23M | -2.23M | -2.23M | -2.23M | |
| Shares Outstanding | | | 34.65M | 35.95M | 37.68M | 42.31M | 45.18M | |
| Tangible Book Value per Share | | | -9.88 | -8.15 | -9.79 | -7.47 | -7.60 | |
| Total Shareholders' Equity | | | 1.38B | 1.43B | 1.37B | 1.46B | 1.49B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.61B | 2.75B | 2.74B | 2.81B | 3.03B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.37 | 0.39 | 0.47 | 0.48 | 0.56 | |
| Current Ratio | | | 0.68 | 0.82 | 0.86 | 1.11 | 1.32 | |
| Return On Assets (ROA) | | | 9.69% | 8.61% | 4.99% | 3.32% | 10.26% | |
| Return On Equity (ROE) | | | 18.37% | 16.54% | 9.99% | 6.41% | 20.85% | |
| Return On Invested Capital (ROIC) | | | 13.77% | 12.44% | 9.09% | 7.36% | 4.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.13% | 13.66% | 10.08% | 8.32% | 5.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 75.81% | 87.79% | 69.13% | 52.76% | 29.66% | |