ASSETS | |
---|
Current Assets | |
---|
Cash | | | 68.10M | 63.78M | N/A | 198.45M | 223.07M | |
Cash Equivalents | | | 60.36M | 60.97M | 166.59M | 198.45M | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 31.31M | 42.84M | 39.93M | 31.38M | 35.92M | |
Other Current Assets | | | 8.60M | 9.85M | 8.62M | 8.71M | 5.86M | |
Total Current Assets | | | 168.38M | 177.44M | 215.14M | 238.53M | 264.85M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.07M | 9.37M | 11.64M | 14.49M | 17.96M | |
Goodwill | | | 27.31M | 26.29M | 25.96M | 25.64M | 26.61M | |
Intangibles | | | 2.73M | 3.01M | 8.71M | 26.25M | 31.46M | |
Other Non-Current Assets | | | 15.11M | 14.24M | 14.43M | 3.90M | 4.62M | |
Total Non-Current Assets | | | 54.22M | 52.92M | 60.74M | 70.28M | 80.65M | |
|
TOTAL ASSETS | | | 222.60M | 230.36M | 275.88M | 308.82M | 345.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.00M | 2.00M | 2.15M | 1.93M | 1.92M | |
Accrued Expenses | | | 18.54M | 18.07M | 17.74M | 17.85M | 19.70M | |
Accounts Payable | | | 2.51M | 313.00K | 2.89M | 3.07M | 2.53M | |
Other Current Liabilities | | | 72.06M | 77.61M | 65.93M | 55.77M | 50.56M | |
Total Current Liabilities | | | 95.11M | 97.99M | 88.71M | 78.62M | 74.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.28M | 5.46M | 6.88M | 8.94M | 11.17M | |
Deferred Taxes/Income | | | N/A | 0.00 | 1.77M | 2.72M | 3.68M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 513.00K | |
Total Non-Current Liabilities | | | 5.28M | 5.46M | 8.66M | 11.66M | 15.36M | |
|
TOTAL LIABILITIES | | | 100.39M | 103.45M | 97.36M | 90.28M | 90.06M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -684.40M | -669.35M | -655.60M | -631.99M | -592.26M | |
Additional Paid In Capital | | | 82.36M | 76.27M | 40.48M | 25.95M | 15.29M | |
Common Shares | | | 765.97M | 768.75M | 836.27M | 868.41M | 859.94M | |
Other Shareholders' Equity | | | -41.72M | -48.77M | -42.63M | -43.84M | -27.55M | |
Shares Outstanding | | | 95.92M | 96.06M | 102.64M | 105.49M | 103.75M | |
Tangible Book Value per Share | | | 0.96 | 1.02 | 1.40 | 1.58 | 1.90 | |
Total Shareholders' Equity | | | 122.21M | 126.91M | 178.52M | 218.53M | 255.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 222.60M | 230.36M | 275.88M | 308.82M | 345.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | |
Current Ratio | | | 1.77 | 1.81 | 2.43 | 3.03 | 3.55 | |
Return On Assets (ROA) | | | -10.20% | -5.97% | -8.56% | -12.87% | 121.06% | |
Return On Equity (ROE) | | | -18.58% | -10.84% | -13.23% | -18.18% | 163.75% | |