| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.86M | 10.02M | 8.40M | 30.00K | N/A | |
| Receivables | | | 12.80K | 38.20K | N/A | N/A | N/A | |
| Other Current Assets | | | 206.90K | 56.70K | 89.70K | 690.00K | N/A | |
| Total Current Assets | | | 4.08M | 10.11M | 8.49M | 730.00K | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.70K | 6.90K | 23.30K | 40.00K | N/A | |
| Other Non-Current Assets | | | 2.20K | 3.80K | 3.80K | 10.00K | N/A | |
| Total Non-Current Assets | | | 7.90K | 10.70K | 27.10K | 50.00K | N/A | |
| |
| TOTAL ASSETS | | | 4.09M | 10.12M | 8.52M | 780.00K | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 40.00K | N/A | |
| Accrued Expenses | | | 702.90K | 1.13M | 621.50K | 890.00K | N/A | |
| Accounts Payable | | | 614.10K | 1.50M | 167.30K | 400.00K | N/A | |
| Other Current Liabilities | | | 35.60K | 52.30K | 38.10K | N/A | N/A | |
| Total Current Liabilities | | | 1.35M | 2.68M | 826.90K | 1.33M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 550.00K | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 4.44M | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 5.00M | N/A | |
| |
| TOTAL LIABILITIES | | | 1.35M | 2.68M | 826.90K | 6.33M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -35.92M | -25.72M | -15.07M | -6.71M | N/A | |
| Additional Paid In Capital | | | 38.65M | 33.16M | 22.75M | 1.15M | N/A | |
| Common Shares | | | 2.10K | 1.80K | 13.00K | 10.00K | N/A | |
| Shares Outstanding | | | 2.06M | 1.78M | 868.20K | 8.19M | N/A | |
| Tangible Book Value per Share | | | 1.33 | 4.17 | 8.86 | -0.68 | N/A | |
| Total Shareholders' Equity | | | 2.73M | 7.44M | 7.69M | -5.55M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.09M | 10.12M | 8.52M | 780.00K | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | -0.11 | N/A | |
| Current Ratio | | | 3.02 | 3.77 | 10.27 | 0.55 | N/A | |
| Return On Assets (ROA) | | | -351.94% | -105.21% | -98.10% | -860.26% | N/A | |
| Return On Equity (ROE) | | | -525.99% | -143.17% | -108.64% | N/A | N/A | |