ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 596.00M | 987.00M | 581.00M | 510.00M | 510.00M | |
Receivables | | | 245.00M | 295.00M | 884.00M | 358.00M | 299.00M | |
Inventories | | | 503.00M | 502.00M | 604.00M | 624.00M | 484.00M | |
Other Current Assets | | | 48.00M | 40.00M | 110.00M | 101.00M | 76.00M | |
Total Current Assets | | | 1.39B | 1.82B | 2.18B | 1.59B | 1.37B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.15B | 2.18B | 2.22B | 2.25B | 2.27B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 437.00M | 263.00M | 307.00M | 279.00M | 264.00M | |
Total Non-Current Assets | | | 2.59B | 2.44B | 2.53B | 2.53B | 2.54B | |
|
TOTAL ASSETS | | | 3.98B | 4.26B | 4.71B | 4.12B | 3.91B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.00M | 12.00M | 606.00M | 6.00M | 6.00M | |
Accrued Expenses | | | 112.00M | 129.00M | 129.00M | 145.00M | 115.00M | |
Accounts Payable | | | 462.00M | 538.00M | 530.00M | 497.00M | 409.00M | |
Other Current Liabilities | | | 605.00M | 419.00M | 417.00M | 791.00M | 626.00M | |
Total Current Liabilities | | | 1.19B | 1.10B | 1.68B | 1.44B | 1.16B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.85B | 1.91B | 1.58B | 1.58B | 1.65B | |
Deferred Taxes/Income | | | 186.00M | 277.00M | 327.00M | 249.00M | 268.00M | |
Other Non-Current Liabilities | | | 92.00M | 93.00M | 81.00M | 55.00M | 58.00M | |
Total Non-Current Liabilities | | | 2.33B | 2.46B | 2.18B | 2.15B | 2.20B | |
|
TOTAL LIABILITIES | | | 3.52B | 3.56B | 3.86B | 3.59B | 3.35B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.04B | -804.00M | -660.00M | -976.00M | -956.00M | |
Additional Paid In Capital | | | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | |
Minority Interest | | | 200.00M | 185.00M | 191.00M | 260.00M | 217.00M | |
Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
Treasury Stock | | | -2.00M | -2.00M | -2.00M | -2.00M | -2.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 100.53M | 100.53M | 100.53M | 100.53M | 100.53M | |
Tangible Book Value per Share | | | 4.64 | 6.99 | 8.43 | 5.28 | 5.50 | |
Total Shareholders' Equity | | | 466.00M | 703.00M | 847.00M | 531.00M | 553.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.98B | 4.26B | 4.71B | 4.12B | 3.91B | |
|
Statistics | |
---|
Debt/Equity | | | 3.97 | 2.71 | 1.86 | 2.98 | 2.99 | |
Current Ratio | | | 1.17 | 1.66 | 1.30 | 1.11 | 1.18 | |
Return On Assets (ROA) | | | -8.33% | 0.16% | 16.34% | 11.24% | 0.64% | |
Return On Equity (ROE) | | | -71.24% | 1.00% | 90.79% | 87.19% | 4.52% | |
Return On Invested Capital (ROIC) | | | N/A | 1.45% | 29.38% | 28.71% | 2.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.10% | 36.36% | 35.46% | 3.17% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.10% | 36.36% | 35.46% | 3.17% | |