US12662P1084 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 581.00M | 510.00M | 510.00M | 667.00M | 652.00M | |||
Receivables | 884.00M | 358.00M | 299.00M | 178.00M | 182.00M | |||
Inventories | 604.00M | 624.00M | 484.00M | 298.00M | 390.00M | |||
Other Current Assets | 110.00M | 101.00M | 76.00M | 259.00M | 67.00M | |||
Total Current Assets | 2.18B | 1.59B | 1.37B | 1.40B | 1.29B | |||
Non-Current Assets | ||||||||
PPE Net | 2.22B | 2.25B | 2.27B | 2.24B | 2.34B | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 307.00M | 279.00M | 264.00M | 336.00M | 278.00M | |||
Total Non-Current Assets | 2.53B | 2.53B | 2.54B | 2.58B | 2.61B | |||
TOTAL ASSETS | 4.71B | 4.12B | 3.91B | 3.98B | 3.90B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 606.00M | 6.00M | 6.00M | 8.00M | 5.00M | |||
Accrued Expenses | 129.00M | 145.00M | 115.00M | 92.00M | N/A | |||
Accounts Payable | 530.00M | 497.00M | 409.00M | 282.00M | 412.00M | |||
Other Current Liabilities | 417.00M | 791.00M | 626.00M | 277.00M | 179.00M | |||
Total Current Liabilities | 1.68B | 1.44B | 1.16B | 659.00M | 596.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.58B | 1.58B | 1.65B | 1.68B | 1.19B | |||
Deferred Taxes/Income | 327.00M | 249.00M | 268.00M | 368.00M | 396.00M | |||
Other Non-Current Liabilities | 81.00M | 55.00M | 58.00M | 49.00M | 55.00M | |||
Total Non-Current Liabilities | 2.18B | 2.15B | 2.20B | 2.30B | 1.92B | |||
TOTAL LIABILITIES | 3.86B | 3.59B | 3.35B | 2.96B | 2.51B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -660.00M | -976.00M | -956.00M | -490.00M | -113.00M | |||
Additional Paid In Capital | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | |||
Minority Interest | 82.00M | 79.00M | 168.00M | 264.00M | 293.00M | |||
Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
Treasury Stock | -2.00M | -2.00M | -2.00M | -2.00M | -2.00M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 100.53M | 100.53M | 100.53M | 100.50M | 100.50M | |||
Tangible Book Value per Share | 8.43 | 5.28 | 5.50 | 10.14 | 13.86 | |||
Total Shareholders' Equity | 847.00M | 531.00M | 553.00M | 1.02B | 1.39B | |||
TOTAL LIABILITIES AND EQUITY | 4.71B | 4.12B | 3.91B | 3.98B | 3.90B | |||
Statistics | ||||||||
Debt/Equity | 1.86 | 2.98 | 2.99 | 1.65 | 0.85 | |||
Current Ratio | 1.30 | 1.11 | 1.18 | 2.13 | 2.17 | |||
Return On Assets (ROA) | 16.34% | 11.24% | 0.64% | -6.44% | 9.73% | |||
Return On Equity (ROE) | 90.79% | 87.19% | 4.52% | -25.12% | 27.28% | |||
Return On Invested Capital (ROIC) | 30.00% | 29.31% | 2.64% | N/A | 14.04% | |||
Return On Invested Capital Ex Cash (ROICexc) | 37.13% | 36.20% | 3.24% | N/A | 17.49% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 37.13% | 36.20% | 3.24% | N/A | 17.49% |
All data in USD