ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 87.00M | 183.00M | 290.00M | 130.00M | 23.30M | |
Receivables | | | 656.00M | 555.00M | 574.00M | 493.00M | 480.00M | |
Inventories | | | 587.00M | 583.00M | 530.00M | 636.00M | 564.20M | |
Other Current Assets | | | 48.00M | 30.00M | 37.00M | 81.00M | 19.10M | |
Total Current Assets | | | 1.38B | 1.35B | 1.43B | 1.34B | 1.09B | |
|
Non-Current Assets | |
---|
PPE Net | | | 287.00M | 281.00M | 233.00M | 177.00M | 68.50M | |
Investments And Advances | | | 45.00M | 49.00M | 90.00M | 45.00M | 21.70M | |
Goodwill | | | 1.27B | 1.25B | 1.19B | 1.15B | 749.80M | |
Intangibles | | | 380.00M | 439.00M | 555.00M | 643.00M | 208.20M | |
Other Non-Current Assets | | | 40.00M | 43.00M | N/A | N/A | 98.30M | |
Total Non-Current Assets | | | 2.02B | 2.06B | 2.06B | 2.02B | 1.15B | |
|
TOTAL ASSETS | | | 3.40B | 3.41B | 3.50B | 3.36B | 2.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 66.00M | 32.00M | 2.00M | 62.00M | 700.00K | |
Accrued Expenses | | | 58.00M | 151.00M | 89.00M | 63.00M | 36.90M | |
Accounts Payable | | | 446.00M | 442.00M | 405.00M | 520.00M | 441.50M | |
Other Current Liabilities | | | 163.00M | 73.00M | 195.00M | 184.00M | 93.50M | |
Total Current Liabilities | | | 733.00M | 698.00M | 691.00M | 829.00M | 572.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 983.00M | 1.01B | 1.07B | 1.13B | 23.50M | |
Deferred Taxes/Income | | | 11.00M | 13.00M | 28.00M | 48.00M | 16.40M | |
Other Non-Current Liabilities | | | 144.00M | 151.00M | 136.00M | 94.00M | 34.60M | |
Total Non-Current Liabilities | | | 1.16B | 1.20B | 1.27B | 1.28B | 166.90M | |
|
TOTAL LIABILITIES | | | 1.89B | 1.90B | 1.96B | 2.11B | 739.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.09B | -1.08B | -1.03B | -1.00B | 1.58B | |
Additional Paid In Capital | | | 2.70B | 2.67B | 2.63B | 2.34B | N/A | |
Minority Interest | | | 22.00M | 23.00M | 36.00M | 10.00M | 92.40M | |
Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | N/A | |
Other Shareholders' Equity | | | -110.00M | -79.00M | -66.00M | -86.00M | -82.20M | |
Shares Outstanding | | | 139.84M | 138.01M | 136.00M | 111.60M | 111.20M | |
Tangible Book Value per Share | | | -1.02 | -1.27 | -1.51 | -4.87 | 4.82 | |
Total Shareholders' Equity | | | 1.50B | 1.51B | 1.54B | 1.25B | 1.49B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.40B | 3.41B | 3.50B | 3.36B | 2.23B | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.67 | 0.69 | 0.90 | 0.02 | |
Current Ratio | | | 1.88 | 1.94 | 2.07 | 1.62 | 1.90 | |
Return On Assets (ROA) | | | -0.38% | -1.58% | -0.54% | -29.18% | 4.52% | |
Return On Equity (ROE) | | | -0.86% | -3.57% | -1.24% | -78.21% | 6.76% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 6.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 7.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 16.94% | |