CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 2.68B | 3.14B | 4.11B | 6.45B | 587.00M | |
Depreciation Amortization | | | 4.94B | 4.87B | 4.64B | 4.68B | 5.89B | |
Income Taxes - Deferred | | | -589.00M | -474.00M | -250.00M | 642.00M | 452.00M | |
Change In Working Capital | | | 1.04B | 1.24B | -1.27B | 490.00M | -1.19B | |
Other non cash items | | | 127.00M | 453.00M | 151.00M | -858.00M | 186.00M | |
OPERATING CASH FLOW | | | 8.19B | 9.23B | 7.39B | 11.40B | 5.92B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -5.22B | -5.01B | -4.30B | -3.71B | -2.56B | |
Other Investing Activity | | | -327.00M | -111.00M | -997.00M | 1.39B | 1.62B | |
INVESTING CASH FLOW | | | -5.54B | -5.13B | -5.29B | -2.31B | -942.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -233.00M | -294.00M | -1.58B | -4.42B | -2.04B | |
Stock Issued/Repurchased | | | -1.90B | -1.66B | -1.71B | -2.33B | -265.00M | |
Dividend Paid | | | -1.39B | -1.55B | -1.03B | -927.00M | -210.00M | |
Other Financing Activity | | | 230.00M | 0.00 | -3.00M | -2.00M | 8.00M | |
FINANCING CASH FLOW | | | -3.29B | -3.50B | -4.31B | -7.68B | -2.51B | |
|
Exchange Rate Effect | | | 49.00M | 262.00M | -77.00M | 238.00M | 25.00M | |
CHANGE IN CASH | | | -591.00M | 866.00M | -2.30B | 1.65B | 2.50B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 8.19B | 9.23B | 7.39B | 11.40B | 5.92B | |
Capital Expenditure | | | -5.22B | -5.01B | -4.30B | -3.71B | -2.56B | |
FREE CASH FLOW | | | 2.98B | 4.22B | 3.09B | 7.70B | 3.36B | |