| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 132.20K | 2.65M | 491.90K | 374.50K | |
| Cash Equivalents | | | 693.70K | N/A | N/A | N/A | N/A | |
| Receivables | | | 22.90K | 42.10K | 77.40K | 50.10K | 47.90K | |
| Other Current Assets | | | 5.80K | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 722.40K | 174.30K | 2.72M | 542.10K | 422.40K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 84.59M | 80.32M | 77.51M | 75.59M | 74.68M | |
| Investments And Advances | | | 359.50K | 289.90K | 939.90K | 936.90K | 1.05M | |
| Other Non-Current Assets | | | 232.80K | 224.30K | 223.20K | 12.00K | 11.80K | |
| Total Non-Current Assets | | | 85.18M | 80.83M | 78.67M | 76.54M | 75.74M | |
| |
| TOTAL ASSETS | | | 85.91M | 81.00M | 81.40M | 77.08M | 76.16M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.50K | 277.80K | 247.20K | 29.70K | N/A | |
| Accounts Payable | | | 548.60K | 74.00K | 211.80K | 90.30K | 129.20K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 558.10K | 351.80K | 459.00K | 120.00K | 129.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 68.80K | 453.70K | 723.50K | 125.10K | 0.00 | |
| Deferred Taxes/Income | | | 172.40K | 653.30K | 713.30K | 967.30K | 1.56M | |
| Other Non-Current Liabilities | | | 421.00K | 421.00K | 421.00K | 179.40K | 178.00K | |
| Total Non-Current Liabilities | | | 662.10K | 1.53M | 1.86M | 1.27M | 1.74M | |
| |
| TOTAL LIABILITIES | | | 1.22M | 1.88M | 2.32M | 1.39M | 1.87M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.70M | -8.58M | -7.29M | -6.43M | -6.58M | |
| Additional Paid In Capital | | | N/A | N/A | 15.82M | 15.82M | 15.82M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 91.64M | 85.30M | 85.07M | 79.87M | 78.84M | |
| Other Shareholders' Equity | | | 2.75M | 2.40M | 1.30M | 2.24M | 2.04M | |
| Shares Outstanding | | | 575.13M | 524.55M | 524.19M | 491.01M | 461.27M | |
| Tangible Book Value per Share | | | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | |
| Total Shareholders' Equity | | | 84.69M | 79.12M | 79.08M | 75.69M | 74.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 85.91M | 81.00M | 81.40M | 77.08M | 76.16M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.01 | 0.01 | 0.00 | N/A | |
| Current Ratio | | | 1.29 | 0.50 | 5.93 | 4.52 | 3.27 | |
| Return On Assets (ROA) | | | -0.80% | -1.59% | -1.06% | -0.70% | -3.39% | |
| Return On Equity (ROE) | | | -0.81% | -1.63% | -1.09% | -0.71% | -3.48% | |