US2321091082 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 143.61M | 145.90M | 164.20M | 47.00M | 26.30M | |||
Marketable Securities | 0.00 | 171.40M | N/A | 0.00 | 7.60M | |||
Receivables | 43.37M | 45.60M | 31.40M | 22.00M | 21.60M | |||
Inventories | 61.73M | 63.60M | 39.50M | 28.50M | 33.90M | |||
Other Current Assets | 19.63M | 24.70M | 14.50M | 8.80M | 5.60M | |||
Total Current Assets | 268.33M | 451.20M | 249.70M | 106.30M | 95.00M | |||
Non-Current Assets | ||||||||
PPE Net | 47.33M | 53.20M | 17.60M | 19.40M | 10.50M | |||
Goodwill | 1.34M | 1.30M | 1.30M | 1.30M | 1.30M | |||
Intangibles | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Assets | 38.16M | 15.20M | 11.60M | 5.70M | 6.80M | |||
Total Non-Current Assets | 86.83M | 69.80M | 30.60M | 26.40M | 18.70M | |||
TOTAL ASSETS | 355.17M | 521.00M | 280.30M | 132.70M | 113.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 500.00K | 600.00K | 4.00M | 500.00K | |||
Accrued Expenses | 54.37M | 59.80M | 56.00M | 34.20M | 34.60M | |||
Accounts Payable | 19.83M | 33.70M | 7.90M | 6.70M | 12.70M | |||
Other Current Liabilities | 10.42M | 11.80M | 9.50M | 9.50M | 10.80M | |||
Total Current Liabilities | 84.62M | 105.80M | 73.90M | 54.40M | 58.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 418.69M | 417.30M | 135.00M | 3.80M | 600.00K | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 11.68M | 13.00M | 14.90M | 17.70M | 8.60M | |||
Total Non-Current Liabilities | 430.37M | 430.40M | 149.80M | 21.50M | 9.20M | |||
TOTAL LIABILITIES | 515.00M | 536.20M | 223.70M | 75.90M | 67.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -291.34M | -140.50M | -58.20M | -60.20M | -36.40M | |||
Additional Paid In Capital | 131.50M | 125.40M | 114.70M | 117.10M | 82.30M | |||
Common Shares | 20.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | 0.00 | -100.00K | N/A | 0.00 | -100.00K | |||
Shares Outstanding | 19.96M | 19.70M | 18.00M | 17.70M | 14.30M | |||
Tangible Book Value per Share | -8.07 | -0.84 | 3.07 | 3.14 | 3.12 | |||
Total Shareholders' Equity | -159.83M | -15.20M | 56.60M | 56.90M | 45.90M | |||
TOTAL LIABILITIES AND EQUITY | 355.17M | 521.00M | 280.30M | 132.70M | 113.70M | |||
Statistics | ||||||||
Debt/Equity | -2.62 | -27.45 | 2.39 | 0.07 | 0.01 | |||
Current Ratio | 3.17 | 4.26 | 3.38 | 1.95 | 1.62 | |||
Return On Assets (ROA) | -42.47% | -15.80% | 0.75% | -18.01% | -10.82% | |||
Return On Equity (ROE) | N/A | N/A | 3.71% | -42.00% | -26.80% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 0.77% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 3.74% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 3.86% | N/A | N/A |
All data in USD