ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.12M | 14.83M | 29.57M | 9.30M | 1.62M | |
Marketable Securities | | | 2.08M | 1.64M | 1.55M | 982.07K | 467.25K | |
Receivables | | | 472.45K | 413.83K | 923.61K | 67.28K | 22.19K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 492.16K | 593.92K | 1.12M | 503.42K | 60.00K | |
Total Current Assets | | | 10.17M | 17.49M | 33.16M | 10.85M | 2.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.58M | 256.17K | 76.14K | 64.73K | 143.79K | |
Investments And Advances | | | 0.00 | 800.00K | N/A | N/A | N/A | |
Other Non-Current Assets | | | 2.67M | 1.84M | 1.38M | 0.00 | N/A | |
Total Non-Current Assets | | | 9.25M | 2.89M | 1.45M | 64.73K | 143.79K | |
|
TOTAL ASSETS | | | 19.42M | 20.38M | 34.61M | 10.91M | 2.32M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 106.10K | 19.81K | 60.00K | 30.00K | 32.86K | |
Accrued Expenses | | | 1.44M | 1.07M | N/A | N/A | N/A | |
Accounts Payable | | | 362.56K | 363.81K | 5.57M | 378.04K | 107.77K | |
Other Current Liabilities | | | 912.59K | 814.81K | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.83M | 2.26M | 5.63M | 408.04K | 140.63K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 432.22K | 0.00 | 17.25K | 35.94K | 71.76K | |
Other Non-Current Liabilities | | | 2.03M | 1.74M | 1.30M | 0.00 | N/A | |
Total Non-Current Liabilities | | | 2.46M | 1.74M | 1.32M | 35.94K | 71.75K | |
|
TOTAL LIABILITIES | | | 5.28M | 4.01M | 6.95M | 443.98K | 212.38K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -145.30M | -100.75M | -78.79M | -14.76M | -18.34M | |
Additional Paid In Capital | | | N/A | N/A | 10.53M | 3.90M | N/A | |
Common Shares | | | 156.36M | 115.24M | 105.03M | 24.37M | 17.51M | |
Other Shareholders' Equity | | | 3.08M | 1.88M | 1.42M | 851.33K | 2.93M | |
Shares Outstanding | | | 103.12M | 79.00M | 72.04M | 29.43M | 8.16M | |
Tangible Book Value per Share | | | 0.14 | 0.21 | 0.38 | 0.36 | 0.26 | |
Total Shareholders' Equity | | | 14.14M | 16.37M | 27.66M | 10.47M | 2.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 19.42M | 20.38M | 34.61M | 10.91M | 2.32M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | N/A | 0.00 | 0.00 | 0.03 | |
Current Ratio | | | 3.60 | 7.72 | 5.89 | 26.59 | 15.45 | |
Return On Assets (ROA) | | | -410.01% | -80.15% | -210.91% | -28.80% | -449.10% | |
Return On Equity (ROE) | | | -563.23% | -99.76% | -263.89% | -30.02% | -494.43% | |