ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.18B | 2.10B | 2.59B | 3.40B | 1.13B | |
Marketable Securities | | | 562.00M | 472.00M | 595.00M | 461.00M | 341.00M | |
Receivables | | | 5.66B | 5.29B | 4.09B | 3.99B | 3.67B | |
Inventories | | | 5.68B | 5.60B | 4.36B | 3.42B | 3.49B | |
Other Current Assets | | | 1.12B | 990.00M | 676.00M | 618.00M | 761.00M | |
Total Current Assets | | | 15.20B | 14.45B | 12.31B | 11.90B | 9.39B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.75B | 6.01B | 4.87B | 4.69B | 4.74B | |
Investments And Advances | | | 1.80B | 1.76B | 1.54B | 1.44B | 1.24B | |
Goodwill | | | 2.50B | 2.34B | 1.29B | 1.29B | 1.29B | |
Intangibles | | | 2.52B | 2.69B | 900.00M | 963.00M | 1.00B | |
Other Non-Current Assets | | | 3.24B | 3.05B | 2.81B | 2.31B | 2.08B | |
Total Non-Current Assets | | | 16.81B | 15.85B | 11.40B | 10.73B | 10.35B | |
|
TOTAL ASSETS | | | 32.01B | 30.30B | 23.71B | 22.62B | 19.74B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.78B | 2.78B | 521.00M | 492.00M | 760.00M | |
Current Portion Of LT Debt. | | | 118.00M | 573.00M | 59.00M | 62.00M | 31.00M | |
Accrued Expenses | | | 5.29B | 2.63B | 2.52B | 2.19B | 2.12B | |
Accounts Payable | | | 4.26B | 4.25B | 3.02B | 2.82B | 2.53B | |
Other Current Liabilities | | | 1.46B | 1.18B | 962.00M | 773.00M | 813.00M | |
Total Current Liabilities | | | 12.90B | 11.42B | 7.08B | 6.33B | 6.26B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.80B | 4.50B | 3.58B | 3.61B | 1.58B | |
Deferred Taxes/Income | | | 530.00M | 649.00M | 403.00M | 325.00M | 306.00M | |
Other Non-Current Liabilities | | | 3.87B | 3.51B | 3.24B | 3.37B | 3.13B | |
Total Non-Current Liabilities | | | 10.25B | 9.90B | 8.15B | 8.23B | 5.97B | |
|
TOTAL LIABILITIES | | | 23.16B | 21.32B | 15.24B | 14.56B | 12.23B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 17.85B | 18.04B | 16.74B | 15.42B | 14.42B | |
Additional Paid In Capital | | | 2.01B | 1.69B | 1.87B | 1.85B | 1.79B | |
Minority Interest | | | 1.05B | 1.25B | 927.00M | 927.00M | 958.00M | |
Common Shares | | | 556.00M | 556.00M | 556.00M | 556.00M | 556.00M | |
Treasury Stock | | | -9.36B | -9.41B | -9.12B | -7.78B | -7.22B | |
Other Shareholders' Equity | | | -2.21B | -1.89B | -1.57B | -1.98B | -2.03B | |
Shares Outstanding | | | 141.80M | 141.00M | 143.00M | 148.00M | 151.00M | |
Tangible Book Value per Share | | | 27.02 | 27.98 | 43.97 | 39.23 | 34.56 | |
Total Shareholders' Equity | | | 8.85B | 8.97B | 8.47B | 8.06B | 7.51B | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.01B | 30.30B | 23.71B | 22.62B | 19.74B | |
|
Statistics | |
---|
Debt/Equity | | | 0.74 | 0.81 | 0.48 | 0.51 | 0.31 | |
Current Ratio | | | 1.18 | 1.27 | 1.74 | 1.88 | 1.50 | |
Return On Assets (ROA) | | | 2.30% | 7.10% | 8.99% | 7.91% | 11.45% | |
Return On Equity (ROE) | | | 8.31% | 23.97% | 25.15% | 22.19% | 30.11% | |
Return On Invested Capital (ROIC) | | | 10.27% | 8.05% | 8.33% | 7.10% | 11.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.83% | 9.14% | 10.24% | 9.23% | 12.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.35% | 12.41% | 12.14% | 11.18% | 15.48% | |