| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.57B | 1.67B | 2.18B | 2.10B | 2.59B | |
| Marketable Securities | | | 593.00M | 593.00M | 562.00M | 472.00M | 595.00M | |
| Receivables | | | 5.64B | 5.30B | 5.66B | 5.29B | 4.09B | |
| Inventories | | | 6.26B | 5.74B | 5.68B | 5.60B | 4.36B | |
| Other Current Assets | | | 1.67B | 1.44B | 1.12B | 990.00M | 676.00M | |
| Total Current Assets | | | 16.72B | 14.75B | 15.20B | 14.45B | 12.31B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.21B | 6.89B | 6.75B | 6.01B | 4.87B | |
| Investments And Advances | | | 1.97B | 1.89B | 1.80B | 1.76B | 1.54B | |
| Goodwill | | | 2.22B | 2.37B | 2.50B | 2.34B | 1.29B | |
| Intangibles | | | 2.35B | 2.35B | 2.52B | 2.69B | 900.00M | |
| Other Non-Current Assets | | | 3.17B | 3.29B | 3.24B | 3.05B | 2.81B | |
| Total Non-Current Assets | | | 16.92B | 16.79B | 16.81B | 15.85B | 11.40B | |
| |
| TOTAL ASSETS | | | 33.64B | 31.54B | 32.01B | 30.30B | 23.71B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 668.00M | 1.61B | 1.78B | 2.78B | 521.00M | |
| Current Portion Of LT Debt. | | | 122.00M | 660.00M | 118.00M | 573.00M | 59.00M | |
| Accrued Expenses | | | 3.10B | 3.42B | 5.29B | 2.63B | 2.52B | |
| Accounts Payable | | | 3.82B | 3.95B | 4.26B | 4.25B | 3.02B | |
| Other Current Liabilities | | | 1.75B | 1.59B | 1.46B | 1.18B | 962.00M | |
| Total Current Liabilities | | | 9.45B | 11.23B | 12.90B | 11.42B | 7.08B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.82B | 4.78B | 4.80B | 4.50B | 3.58B | |
| Deferred Taxes/Income | | | 379.00M | 389.00M | 530.00M | 649.00M | 403.00M | |
| Other Non-Current Liabilities | | | 3.88B | 3.83B | 3.87B | 3.51B | 3.24B | |
| Total Non-Current Liabilities | | | 12.12B | 10.04B | 10.25B | 9.90B | 8.15B | |
| |
| TOTAL LIABILITIES | | | 21.57B | 21.27B | 23.16B | 21.32B | 15.24B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 22.30B | 20.83B | 17.85B | 18.04B | 16.74B | |
| Additional Paid In Capital | | | 2.10B | 2.08B | 2.01B | 1.69B | 1.87B | |
| Minority Interest | | | 1.03B | 1.04B | 1.05B | 1.25B | 927.00M | |
| Common Shares | | | 556.00M | 556.00M | 556.00M | 556.00M | 556.00M | |
| Treasury Stock | | | -10.68B | -10.75B | -9.36B | -9.41B | -9.12B | |
| Other Shareholders' Equity | | | -2.21B | -2.44B | -2.21B | -1.89B | -1.57B | |
| Shares Outstanding | | | 138.00M | 137.40M | 141.80M | 141.30M | 142.50M | |
| Tangible Book Value per Share | | | 54.33 | 40.39 | 27.02 | 27.92 | 44.12 | |
| Total Shareholders' Equity | | | 12.06B | 10.27B | 8.85B | 8.97B | 8.47B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 33.64B | 31.54B | 32.01B | 30.30B | 23.71B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.62 | 0.62 | 0.74 | 0.81 | 0.48 | |
| Current Ratio | | | 1.77 | 1.31 | 1.18 | 1.27 | 1.74 | |
| Return On Assets (ROA) | | | 7.93% | 12.51% | 2.30% | 7.10% | 8.99% | |
| Return On Equity (ROE) | | | 22.12% | 38.42% | 8.31% | 23.97% | 25.15% | |
| Return On Invested Capital (ROIC) | | | 10.92% | 11.29% | 10.71% | 8.40% | 8.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.51% | 12.59% | 12.33% | 9.53% | 10.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.85% | 16.57% | 17.05% | 12.94% | 12.66% | |