| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 11.09M | 5.63M | 10.01M | 21.00M | 14.60M | |
| Marketable Securities | | | 1.40M | 1.32M | 903.00K | 1.40M | 0.00 | |
| Receivables | | | 23.49M | 22.12M | 21.75M | 25.00M | 23.10M | |
| Inventories | | | 50.11M | 49.31M | 44.84M | 45.10M | 66.60M | |
| Other Current Assets | | | 2.81M | 5.15M | 3.37M | 3.10M | 3.00M | |
| Total Current Assets | | | 88.89M | 83.53M | 80.88M | 95.50M | 107.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.71M | 30.74M | 39.38M | 44.30M | 57.30M | |
| Investments And Advances | | | 5.71M | 5.72M | 7.10M | 7.10M | 9.40M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 865.00K | 960.00K | 1.88M | 2.30M | 2.60M | |
| Other Non-Current Assets | | | 1.15M | 1.23M | 1.35M | 1.30M | 1.10M | |
| Total Non-Current Assets | | | 37.52M | 39.84M | 51.17M | 56.70M | 70.40M | |
| |
| TOTAL ASSETS | | | 126.41M | 123.37M | 132.05M | 152.20M | 177.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 11.12M | 8.11M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 3.22M | |
| Accrued Expenses | | | 8.16M | 8.34M | 8.79M | 11.20M | 11.10M | |
| Accounts Payable | | | 24.33M | 27.35M | 25.95M | 29.50M | 20.60M | |
| Other Current Liabilities | | | 4.29M | 3.17M | 3.37M | 3.30M | 900.00K | |
| Total Current Liabilities | | | 47.90M | 46.96M | 38.11M | 44.00M | 32.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.03M | 4.60M | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 5.30M | 5.16M | 6.38M | 6.00M | 6.00M | |
| Other Non-Current Liabilities | | | 8.54M | 9.01M | 11.44M | 13.10M | 19.50M | |
| Total Non-Current Liabilities | | | 20.86M | 18.77M | 17.82M | 19.10M | 25.50M | |
| |
| TOTAL LIABILITIES | | | 68.77M | 65.73M | 55.92M | 63.10M | 58.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 11.04M | 11.27M | 30.38M | 44.20M | 75.70M | |
| Additional Paid In Capital | | | 45.68M | 45.59M | 45.01M | 44.30M | 43.10M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 630.00K | 628.00K | 624.00K | 600.00K | 600.00K | |
| Other Shareholders' Equity | | | 292.00K | 150.00K | 118.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 12.61M | 12.56M | 12.47M | 12.30M | 12.20M | |
| Tangible Book Value per Share | | | 4.50 | 4.51 | 5.95 | 7.06 | 9.58 | |
| Total Shareholders' Equity | | | 57.65M | 57.64M | 76.13M | 89.10M | 119.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 126.41M | 123.37M | 132.05M | 152.20M | 177.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.31 | 0.22 | N/A | N/A | N/A | |
| Current Ratio | | | 1.86 | 1.78 | 2.12 | 2.17 | 3.29 | |
| Return On Assets (ROA) | | | -9.55% | -15.48% | -10.46% | -20.70% | -1.80% | |
| Return On Equity (ROE) | | | -20.94% | -33.14% | -18.15% | -35.35% | -2.68% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.38% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.42% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 0.43% | |