ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.63M | 10.01M | 21.00M | 14.60M | 37.00M | |
Marketable Securities | | | 1.32M | 903.00K | 1.40M | 0.00 | 8.70M | |
Receivables | | | 22.12M | 21.75M | 25.00M | 23.10M | 37.70M | |
Inventories | | | 49.31M | 44.84M | 45.10M | 66.60M | 55.90M | |
Other Current Assets | | | 5.15M | 3.37M | 3.10M | 3.00M | 3.90M | |
Total Current Assets | | | 83.53M | 80.88M | 95.50M | 107.20M | 143.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 30.74M | 39.38M | 44.30M | 57.30M | 55.70M | |
Investments And Advances | | | 5.72M | 7.10M | 7.10M | 9.40M | 9.60M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 960.00K | 1.88M | 2.30M | 2.60M | 3.00M | |
Other Non-Current Assets | | | 1.23M | 1.35M | 1.30M | 1.10M | 2.60M | |
Total Non-Current Assets | | | 39.84M | 51.17M | 56.70M | 70.40M | 70.90M | |
|
TOTAL ASSETS | | | 123.37M | 132.05M | 152.20M | 177.60M | 214.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.11M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 3.22M | N/A | |
Accrued Expenses | | | 8.34M | 8.79M | 11.20M | 11.10M | 17.60M | |
Accounts Payable | | | 27.35M | 25.95M | 29.50M | 20.60M | 42.90M | |
Other Current Liabilities | | | 3.17M | 3.37M | 3.30M | 900.00K | 800.00K | |
Total Current Liabilities | | | 46.96M | 38.11M | 44.00M | 32.60M | 61.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.60M | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 5.16M | 6.38M | 6.00M | 6.00M | 5.30M | |
Other Non-Current Liabilities | | | 9.01M | 11.44M | 13.10M | 19.50M | 18.50M | |
Total Non-Current Liabilities | | | 18.77M | 17.82M | 19.10M | 25.50M | 23.90M | |
|
TOTAL LIABILITIES | | | 65.73M | 55.92M | 63.10M | 58.10M | 85.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 30.38M | 44.20M | 75.70M | 84.40M | |
Additional Paid In Capital | | | N/A | 45.01M | 44.30M | 43.10M | 43.80M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | N/A | 624.00K | 600.00K | 600.00K | 600.00K | |
Other Shareholders' Equity | | | 57.64M | 118.00K | 0.00 | 0.00 | 100.00K | |
Shares Outstanding | | | 12.56M | 12.47M | 12.30M | 12.20M | 12.30M | |
Tangible Book Value per Share | | | 4.51 | 5.95 | 7.06 | 9.58 | 10.24 | |
Total Shareholders' Equity | | | 57.64M | 76.13M | 89.10M | 119.50M | 129.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 123.37M | 132.05M | 152.20M | 177.60M | 214.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.78 | 2.12 | 2.17 | 3.29 | 2.34 | |
Return On Assets (ROA) | | | -15.48% | -10.46% | -20.70% | -1.80% | 1.49% | |
Return On Equity (ROE) | | | -33.14% | -18.15% | -35.35% | -2.68% | 2.48% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.38% | 6.25% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.42% | 8.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.43% | 9.17% | |