| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -91.33M | -329.30M | 462.50M | -212.30M | -391.70M | |
| Depreciation Amortization | | | undefined | null | null | null | null | |
| Income Taxes - Deferred | | | undefined | 0 | 0 | -6.50M | -5.00M | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 43.22M | -8.70M | 3.20M | 11.20M | -5.00M | |
| Interest Paid | | | 136.17M | 144.70M | 148.80M | 157.90M | 183.20M | |
| Taxes Paid | | | undefined | null | null | null | null | |
| Other non cash items | | | 297.22M | 502.50M | -273.80M | 390.50M | 635.00M | |
| OPERATING CASH FLOW | | | 249.12M | 164.50M | 191.90M | 182.90M | 233.20M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | null | |
| Other Investing Activity | | | -97.45M | -128.00M | 95.10M | 764.00M | -163.90M | |
| INVESTING CASH FLOW | | | -97.45M | -128.00M | 95.10M | 764.00M | -163.90M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -76.21M | -75.10M | -5.40M | -769.30M | 144.90M | |
| Stock Issued/Repurchased | | | 0 | 3.60M | 700.00K | 100.00K | 0 | |
| Dividend Paid | | | -65.69M | -104.00M | -131.10M | -143.70M | -206.80M | |
| Other Financing Activity | | | undefined | null | 0 | -39.50M | -10.40M | |
| FINANCING CASH FLOW | | | -141.90M | -175.50M | -135.80M | -952.40M | -72.20M | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | null | |
| CHANGE IN CASH | | | 9.77M | -139.00M | 151.20M | -5.50M | -2.90M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 249.12M | 164.50M | 191.90M | 182.90M | 233.20M | |
| Capital Expenditure | | | undefined | null | null | null | null | |
| FREE CASH FLOW | | | undefined | null | null | null | null | |