| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 62.80K | 165.00K | 25.20K | |
| Cash Equivalents | | | 100.00 | 1.10K | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 6.80K | 5.30K | 15.00K | 27.10K | 11.00K | |
| Other Current Assets | | | 2.90K | 1.60K | 16.10K | 51.80K | 58.90K | |
| Total Current Assets | | | 9.80K | 7.90K | 93.80K | 243.90K | 95.20K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 9.80K | 7.90K | 93.80K | 243.90K | 95.20K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 21.70K | 21.40K | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 108.60K | 47.70K | 70.30K | N/A | N/A | |
| Accounts Payable | | | 585.80K | 618.60K | 179.50K | 38.20K | 2.41M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 716.10K | 687.70K | 249.80K | 38.20K | 2.41M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 716.10K | 687.70K | 249.80K | 38.20K | 2.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.76M | -20.71M | -20.00M | -18.97M | -19.14M | |
| Common Shares | | | 19.95M | 19.95M | 19.76M | 19.10M | 16.82M | |
| Other Shareholders' Equity | | | 104.10K | 80.90K | 92.90K | 83.30K | 6.10K | |
| Shares Outstanding | | | 20.07M | 20.07M | 19.24M | 14.06M | 9.02M | |
| Tangible Book Value per Share | | | -0.04 | -0.03 | -0.01 | 0.01 | -0.26 | |
| Total Shareholders' Equity | | | -706.40K | -679.80K | -155.90K | 205.70K | -2.31M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.80K | 7.90K | 93.80K | 243.90K | 95.20K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.01 | 0.01 | 0.38 | 6.38 | 0.04 | |
| Return On Assets (ROA) | | | -4384.69% | -9578.48% | -1273.45% | -297.05% | -1525.32% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -352.21% | N/A | |