| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 108.39M | 71.56M | 6.53M | 6.10M | 11.10M | |
| Receivables | | | 9.82M | 10.37M | 8.94M | 7.90M | 8.10M | |
| Other Current Assets | | | 17.32M | 15.04M | 13.05M | 10.20M | 10.30M | |
| Total Current Assets | | | 135.54M | 96.97M | 28.52M | 24.20M | 29.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.43B | 6.09B | 6.00B | 6.10B | 6.15B | |
| Investments And Advances | | | 74.32M | 91.97M | 98.29M | 106.00M | 119.80M | |
| Intangibles | | | 15.15M | 10.33M | 1.81M | 1.20M | 108.80M | |
| Other Non-Current Assets | | | 8.14M | 8.83M | 5.69M | 11.80M | 53.80M | |
| Total Non-Current Assets | | | 6.62B | 6.30B | 6.20B | 6.30B | 6.52B | |
| |
| TOTAL ASSETS | | | 6.76B | 6.39B | 6.23B | 6.33B | 6.55B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 300.00K | 3.41M | 34.51M | 2.20M | 2.20M | |
| Accrued Expenses | | | N/A | 49.97M | 50.32M | 48.70M | 54.00M | |
| Accounts Payable | | | 246.16M | 179.61M | 151.09M | 164.60M | 146.00M | |
| Other Current Liabilities | | | 119.68M | 119.60M | 115.82M | 112.30M | 98.50M | |
| Total Current Liabilities | | | 366.14M | 352.59M | 351.75M | 327.80M | 300.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.49B | 3.05B | 2.95B | 3.06B | 3.21B | |
| Other Non-Current Liabilities | | | 42.72M | 38.92M | 38.48M | 40.50M | 39.60M | |
| Total Non-Current Liabilities | | | 3.61B | 3.17B | 3.07B | 3.17B | 3.38B | |
| |
| TOTAL LIABILITIES | | | 3.98B | 3.52B | 3.43B | 3.50B | 3.68B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.52B | -1.42B | -1.35B | -1.30B | -1.22B | |
| Additional Paid In Capital | | | 4.30B | 4.29B | 4.14B | 4.13B | 4.09B | |
| Minority Interest | | | 72.80M | 82.01M | 81.98M | 71.60M | 126.80M | |
| Common Shares | | | 2.28M | 2.28M | 2.25M | 2.20M | 2.20M | |
| Other Shareholders' Equity | | | -270.00K | -330.00K | -411.00K | -500.00K | -600.00K | |
| Shares Outstanding | | | 228.04M | 227.76M | 224.92M | 224.60M | 223.90M | |
| Tangible Book Value per Share | | | 12.13 | 12.56 | 12.44 | 12.58 | 12.34 | |
| Total Shareholders' Equity | | | 2.78B | 2.87B | 2.80B | 2.83B | 2.87B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.76B | 6.39B | 6.23B | 6.33B | 6.55B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.26 | 1.06 | 1.06 | 1.08 | 1.12 | |
| Current Ratio | | | 0.37 | 0.28 | 0.08 | 0.07 | 0.10 | |
| Return On Assets (ROA) | | | 5.28% | 6.12% | 6.60% | 4.60% | 3.41% | |
| Return On Equity (ROE) | | | 12.83% | 13.62% | 14.68% | 10.31% | 7.78% | |
| Return On Invested Capital (ROIC) | | | 5.71% | 6.32% | 6.69% | 4.62% | 3.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.81% | 6.39% | 6.70% | 4.63% | 3.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.82% | 6.40% | 6.70% | 4.63% | 3.75% | |