ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.74M | 71.56M | 6.53M | 6.10M | 11.10M | |
Receivables | | | 9.91M | 10.37M | 8.94M | 7.90M | 8.10M | |
Other Current Assets | | | 17.39M | 15.04M | 13.05M | 10.20M | 10.30M | |
Total Current Assets | | | 36.04M | 96.97M | 28.52M | 24.20M | 29.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.46B | 6.09B | 6.00B | 6.10B | 6.15B | |
Investments And Advances | | | 74.64M | 91.97M | 98.29M | 106.00M | 119.80M | |
Intangibles | | | 25.96M | 10.33M | 1.81M | 1.20M | 108.80M | |
Other Non-Current Assets | | | 7.69M | 8.83M | 5.69M | 11.80M | 53.80M | |
Total Non-Current Assets | | | 6.67B | 6.30B | 6.20B | 6.30B | 6.52B | |
|
TOTAL ASSETS | | | 6.71B | 6.39B | 6.23B | 6.33B | 6.55B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 595.00K | 3.41M | 34.51M | 2.20M | 2.20M | |
Accrued Expenses | | | N/A | 49.97M | 50.32M | 48.70M | 54.00M | |
Accounts Payable | | | 237.41M | 179.61M | 151.09M | 164.60M | 146.00M | |
Other Current Liabilities | | | 119.68M | 119.60M | 115.82M | 112.30M | 98.50M | |
Total Current Liabilities | | | 357.69M | 352.59M | 351.75M | 327.80M | 300.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.42B | 3.05B | 2.95B | 3.06B | 3.21B | |
Other Non-Current Liabilities | | | 43.22M | 38.92M | 38.48M | 40.50M | 39.60M | |
Total Non-Current Liabilities | | | 3.54B | 3.17B | 3.07B | 3.17B | 3.38B | |
|
TOTAL LIABILITIES | | | 3.90B | 3.52B | 3.43B | 3.50B | 3.68B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.48B | -1.42B | -1.35B | -1.30B | -1.22B | |
Additional Paid In Capital | | | 4.29B | 4.29B | 4.14B | 4.13B | 4.09B | |
Minority Interest | | | 75.60M | 82.01M | 81.98M | 71.60M | 126.80M | |
Common Shares | | | 2.28M | 2.28M | 2.25M | 2.20M | 2.20M | |
Other Shareholders' Equity | | | -290.00K | -330.00K | -411.00K | -500.00K | -600.00K | |
Shares Outstanding | | | 228.03M | 227.76M | 224.92M | 224.60M | 223.90M | |
Tangible Book Value per Share | | | 12.22 | 12.56 | 12.44 | 12.58 | 12.34 | |
Total Shareholders' Equity | | | 2.81B | 2.87B | 2.80B | 2.83B | 2.87B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.71B | 6.39B | 6.23B | 6.33B | 6.55B | |
|
Statistics | |
---|
Debt/Equity | | | 1.22 | 1.06 | 1.06 | 1.08 | 1.12 | |
Current Ratio | | | 0.10 | 0.28 | 0.08 | 0.07 | 0.10 | |
Return On Assets (ROA) | | | 5.59% | 6.12% | 6.60% | 4.60% | 3.41% | |
Return On Equity (ROE) | | | 13.32% | 13.62% | 14.68% | 10.31% | 7.78% | |
Return On Invested Capital (ROIC) | | | 5.90% | 6.32% | 6.69% | 4.62% | 3.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.91% | 6.39% | 6.70% | 4.63% | 3.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.93% | 6.40% | 6.70% | 4.63% | 3.75% | |