ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 865.60M | 513.99M | 752.90M | 545.80M | 618.80M | |
Marketable Securities | | | 7.20M | 13.19M | 124.10M | 43.10M | 583.60M | |
Receivables | | | 696.84M | 885.31M | 858.00M | 720.40M | 688.40M | |
Inventories | | | 24.91M | 23.16M | 20.10M | 15.90M | 21.90M | |
Other Current Assets | | | 303.29M | 283.34M | 236.00M | 187.70M | 174.20M | |
Total Current Assets | | | 1.90B | 1.72B | 1.99B | 1.51B | 2.09B | |
|
Non-Current Assets | |
---|
PPE Net | | | 339.72M | 373.72M | 395.90M | 438.00M | 243.40M | |
Investments And Advances | | | 24.30M | 39.15M | 36.90M | 28.90M | 574.30M | |
Goodwill | | | 3.40B | 3.40B | 1.80B | 1.80B | 1.80B | |
Intangibles | | | 691.25M | 760.29M | 81.50M | 108.50M | 167.20M | |
Other Non-Current Assets | | | 653.78M | 682.58M | 586.50M | 502.30M | 261.60M | |
Total Non-Current Assets | | | 5.11B | 5.26B | 2.90B | 2.88B | 3.05B | |
|
TOTAL ASSETS | | | 7.01B | 6.98B | 4.89B | 4.39B | 5.14B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 99.97M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 1.16B | |
Accrued Expenses | | | 354.95M | 444.77M | 507.20M | 330.30M | 287.90M | |
Accounts Payable | | | 146.75M | 165.25M | 92.30M | 84.50M | 75.60M | |
Other Current Liabilities | | | 1.71B | 1.74B | 1.55B | 1.41B | 1.39B | |
Total Current Liabilities | | | 2.31B | 2.35B | 2.15B | 1.83B | 2.91B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.23B | 3.33B | 1.73B | 742.90M | 749.90M | |
Other Non-Current Liabilities | | | 650.85M | 747.86M | 893.20M | 979.80M | 923.50M | |
Total Non-Current Liabilities | | | 3.88B | 4.07B | 2.63B | 1.72B | 1.67B | |
|
TOTAL LIABILITIES | | | 6.19B | 6.43B | 4.78B | 3.55B | 4.58B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.28B | 5.10B | 4.98B | 4.66B | 4.17B | |
Additional Paid In Capital | | | 7.22B | 7.04B | 6.61B | 6.25B | 5.40B | |
Common Shares | | | 328.00K | 325.00K | 300.00K | 300.00K | 300.00K | |
Treasury Stock | | | -11.67B | -11.59B | -11.48B | -10.07B | -9.01B | |
Other Shareholders' Equity | | | -5.78M | -2.89M | -3.60M | -5.00M | -5.70M | |
Shares Outstanding | | | 126.84M | 124.86M | 122.50M | 130.10M | 131.40M | |
Tangible Book Value per Share | | | -25.79 | -28.94 | -14.43 | -8.22 | -10.79 | |
Total Shareholders' Equity | | | 824.36M | 547.26M | 112.10M | 837.70M | 551.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.01B | 6.98B | 4.89B | 4.39B | 5.14B | |
|
Statistics | |
---|
Debt/Equity | | | 4.04 | 6.08 | 15.46 | 0.89 | 1.36 | |
Current Ratio | | | 0.82 | 0.73 | 0.93 | 0.83 | 0.72 | |
Return On Assets (ROA) | | | 4.71% | 4.41% | 10.31% | 15.53% | 11.21% | |
Return On Equity (ROE) | | | 40.08% | 56.19% | 449.96% | 81.39% | 104.39% | |
Return On Invested Capital (ROIC) | | | 7.87% | 5.81% | 18.52% | 17.63% | 24.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.61% | 6.56% | 27.25% | 22.90% | 53.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 699.98% | N/A | |