ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.80B | 2.23B | 2.62B | 2.19B | 1.79B | |
Marketable Securities | | | 12.00M | 12.00M | 14.00M | 310.00M | 927.00M | |
Receivables | | | 4.40B | 4.06B | 3.85B | 4.12B | 3.87B | |
Other Current Assets | | | 1.40B | 1.20B | 1.02B | 643.00M | 756.00M | |
Total Current Assets | | | 7.61B | 7.50B | 7.51B | 7.27B | 7.34B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.54B | 1.55B | 1.66B | 1.98B | 2.10B | |
Investments And Advances | | | 110.00M | 90.00M | 435.00M | 427.00M | 463.00M | |
Goodwill | | | 7.12B | 6.95B | 6.08B | 5.71B | 5.62B | |
Intangibles | | | 1.52B | 1.60B | 1.15B | 1.17B | 1.22B | |
Other Non-Current Assets | | | 2.26B | 2.27B | 1.65B | 1.30B | 1.10B | |
Total Non-Current Assets | | | 12.56B | 12.46B | 10.98B | 10.59B | 10.51B | |
|
TOTAL ASSETS | | | 20.16B | 19.97B | 18.48B | 17.85B | 17.85B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 33.00M | 41.00M | 41.00M | 13.00M | 46.00M | |
Accrued Expenses | | | 1.84B | 2.07B | 2.05B | 2.01B | 2.26B | |
Accounts Payable | | | 279.00M | 340.00M | 337.00M | 360.00M | 361.00M | |
Other Current Liabilities | | | 1.00B | 1.14B | 904.00M | 967.00M | 864.00M | |
Total Current Liabilities | | | 3.16B | 3.58B | 3.33B | 3.35B | 3.53B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 559.00M | 890.00M | 622.00M | 646.00M | 631.00M | |
Deferred Taxes/Income | | | 169.00M | 154.00M | 226.00M | 180.00M | 218.00M | |
Other Non-Current Liabilities | | | 992.00M | 929.00M | 1.07B | 1.37B | 1.48B | |
Total Non-Current Liabilities | | | 1.72B | 1.97B | 1.92B | 2.20B | 2.33B | |
|
TOTAL LIABILITIES | | | 4.88B | 5.56B | 5.26B | 5.54B | 5.86B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.23B | 14.69B | 13.30B | 12.59B | 11.92B | |
Additional Paid In Capital | | | 14.00M | 13.00M | 15.00M | 15.00M | 27.00M | |
Common Shares | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | |
Other Shareholders' Equity | | | 43.00M | -296.00M | -94.00M | -299.00M | 37.00M | |
Shares Outstanding | | | 489.00M | 495.00M | 498.00M | 509.00M | 525.00M | |
Tangible Book Value per Share | | | 13.59 | 11.83 | 12.03 | 10.67 | 9.82 | |
Total Shareholders' Equity | | | 15.29B | 14.41B | 13.23B | 12.31B | 11.99B | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.16B | 19.97B | 18.48B | 17.85B | 17.85B | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.06 | 0.05 | 0.05 | 0.05 | |
Current Ratio | | | 2.41 | 2.09 | 2.25 | 2.17 | 2.08 | |
Return On Assets (ROA) | | | 12.08% | 11.22% | 11.50% | 12.83% | 11.97% | |
Return On Equity (ROE) | | | 15.93% | 15.55% | 16.07% | 18.60% | 17.82% | |
Return On Invested Capital (ROIC) | | | 14.18% | 14.02% | 14.62% | 15.53% | 15.08% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.87% | 16.24% | 17.69% | 18.76% | 18.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 36.79% | 41.11% | 41.93% | 43.94% | 45.31% | |