ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 306.05M | 213.82M | 294.45M | 13.20M | 19.90M | |
Receivables | | | 2.69M | 1.17M | 395.00K | 400.00K | 2.40M | |
Other Current Assets | | | N/A | N/A | 23.34M | 11.70M | 7.50M | |
Total Current Assets | | | 308.74M | 215.00M | 318.18M | 25.30M | 29.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.10B | 3.02B | 1.75B | 1.58B | 1.61B | |
Other Non-Current Assets | | | 153.54M | 104.07M | 42.51M | 17.70M | 5.90M | |
Total Non-Current Assets | | | 4.35B | 3.22B | 1.77B | 1.60B | 1.61B | |
|
TOTAL ASSETS | | | 4.66B | 3.44B | 2.08B | 1.62B | 1.64B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 109.07M | 56.32M | 33.99M | 24.40M | 25.40M | |
Other Current Liabilities | | | 67.10M | 54.39M | 36.53M | 27.60M | 26.30M | |
Total Current Liabilities | | | 176.17M | 110.71M | 70.52M | 52.00M | 51.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.16B | 396.93M | 595.60M | 719.50M | 673.40M | |
Total Non-Current Liabilities | | | 1.18B | 417.89M | 597.50M | 719.40M | 673.40M | |
|
TOTAL LIABILITIES | | | 1.36B | 528.60M | 668.02M | 771.40M | 725.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -528.38M | -532.57M | -467.63M | -397.00M | -282.00M | |
Additional Paid In Capital | | | 3.81B | 3.44B | 1.88B | 1.25B | 1.20B | |
Minority Interest | | | 24.45M | 20.97M | 1.90M | N/A | N/A | |
Common Shares | | | 2.00M | 1.87M | 1.30M | 1.00M | 1.00M | |
Other Shareholders' Equity | | | 19.03M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 199.75M | 186.99M | 129.99M | 99.00M | 96.30M | |
Tangible Book Value per Share | | | 16.52 | 15.55 | 10.90 | 8.58 | 9.51 | |
Total Shareholders' Equity | | | 3.30B | 2.91B | 1.42B | 849.40M | 915.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.66B | 3.44B | 2.08B | 1.62B | 1.64B | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.14 | 0.42 | 0.85 | 0.74 | |
Current Ratio | | | 1.75 | 1.94 | 4.51 | 0.49 | 0.58 | |
Return On Assets (ROA) | | | 4.71% | 3.63% | 2.56% | -0.49% | 4.36% | |
Return On Equity (ROE) | | | 6.64% | 4.29% | 3.76% | -0.93% | 7.81% | |
Return On Invested Capital (ROIC) | | | 4.38% | 4.56% | 5.30% | 5.86% | 5.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.70% | 4.88% | 6.21% | 5.91% | 5.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.70% | 4.88% | 6.21% | 5.91% | 5.36% | |