| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 34.19M | 38.05M | 17.17M | 193.70M | 205.50M | |
| Marketable Securities | | | 109.44M | 62.57M | 157.34M | 0.00 | 99.70M | |
| Receivables | | | 1.63M | 3.10M | 3.43M | 36.00M | 800.00K | |
| Other Current Assets | | | 3.96M | 3.58M | 5.00M | 7.50M | 4.30M | |
| Total Current Assets | | | 149.22M | 107.31M | 182.94M | 237.10M | 310.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.54M | 10.60M | 16.18M | 21.00M | 25.30M | |
| Goodwill | | | 949.00K | 949.00K | 949.00K | 900.00K | 900.00K | |
| Intangibles | | | 474.00K | 583.00K | 729.00K | 900.00K | 1.00M | |
| Other Non-Current Assets | | | 1.08M | 1.09M | 1.00M | 900.00K | 1.80M | |
| Total Non-Current Assets | | | 9.04M | 13.23M | 18.86M | 23.80M | 29.10M | |
| |
| TOTAL ASSETS | | | 158.25M | 120.53M | 201.79M | 260.90M | 339.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 17.92M | 17.48M | 22.19M | 26.90M | 34.20M | |
| Accounts Payable | | | 646.00K | 1.09M | 1.46M | 2.80M | 2.80M | |
| Other Current Liabilities | | | 22.46M | 67.20M | 132.27M | 122.90M | 40.80M | |
| Total Current Liabilities | | | 41.03M | 85.77M | 155.91M | 152.60M | 77.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 9.84M | 35.22M | 93.33M | 194.00M | 262.00M | |
| Total Non-Current Liabilities | | | 9.84M | 35.22M | 93.33M | 194.00M | 262.00M | |
| |
| TOTAL LIABILITIES | | | 50.87M | 120.99M | 249.24M | 346.60M | 339.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -682.44M | -691.58M | -723.45M | -722.90M | -623.60M | |
| Additional Paid In Capital | | | 789.72M | 691.10M | 675.90M | 637.10M | 623.30M | |
| Common Shares | | | 2.00K | 1.00K | 1.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 104.00K | 27.00K | 95.00K | 0.00 | -200.00K | |
| Shares Outstanding | | | 165.07M | 80.10M | 67.31M | 66.20M | 65.40M | |
| Tangible Book Value per Share | | | 0.64 | -0.02 | -0.73 | -1.32 | -0.04 | |
| Total Shareholders' Equity | | | 107.39M | -456.00K | -47.45M | -85.80M | -500.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 158.25M | 120.53M | 201.79M | 260.90M | 339.40M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.64 | 1.25 | 1.17 | 1.55 | 3.98 | |
| Return On Assets (ROA) | | | 17.70% | 26.44% | -0.28% | -38.06% | -34.15% | |
| Return On Equity (ROE) | | | 26.09% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 15.67% | 56.81% | N/A | N/A | N/A | |