| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 14.73M | 12.01M | 1.83M | 4.64M | 2.02M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 9.68M | 5.81M | 7.04M | 5.45M | 6.01M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 936.30K | 1.07M | 621.10K | 574.10K | 185.80K | |
| Total Current Assets | | | 25.34M | 18.89M | 9.50M | 10.67M | 8.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.17M | 1.23M | 923.30K | 208.90K | 278.50K | |
| Investments And Advances | | | 52.10K | 52.10K | null | null | null | |
| Goodwill | | | 10.68M | 10.68M | 10.72M | 15.53M | 14.06M | |
| Intangibles | | | 6.08M | 6.79M | 8.97M | 6.63M | 7.60M | |
| Other Non-Current Assets | | | 118.80K | 191.50K | null | 0 | 610.00K | |
| Total Non-Current Assets | | | 18.10M | 18.95M | 20.61M | 22.38M | 22.55M | |
| |
| TOTAL ASSETS | | | 43.45M | 37.84M | 30.11M | 33.04M | 30.76M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 2.00M | 625.00K | 300.00K | 0 | |
| Current Portion Of LT Debt. | | | 400.00K | 1.45M | 2.07M | 2.03M | 1.28M | |
| Accrued Expenses | | | 3.73M | 3.71M | 3.35M | 1.89M | 1.62M | |
| Accounts Payable | | | 2.29M | 1.14M | 785.00K | 1.62M | 1.44M | |
| Other Current Liabilities | | | 586.00K | 1.53M | 1.14M | 1.92M | 757.00K | |
| Total Current Liabilities | | | 7.00M | 9.82M | 7.98M | 7.76M | 5.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.00M | 7.05M | 8.40M | 7.74M | 10.32M | |
| Deferred Taxes/Income | | | null | 0 | 6.30K | null | 0 | |
| Other Non-Current Liabilities | | | 668.40K | 780.80K | 775.20K | 12.60K | 18.70K | |
| Total Non-Current Liabilities | | | 4.67M | 7.83M | 9.18M | 7.75M | 10.34M | |
| |
| TOTAL LIABILITIES | | | 11.67M | 17.66M | 17.16M | 15.51M | 15.43M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -55.63M | -54.08M | -43.98M | -26.09M | -11.09M | |
| Additional Paid In Capital | | | 87.39M | 74.26M | 56.93M | 43.62M | 26.37M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 9.70K | 8.40K | 5.40K | 4.80K | 40.90K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 90.81M | 77.08M | 47.67M | 41.70M | 41.51M | |
| Tangible Book Value per Share | | | 0.1653 | 0.0352 | -0.1414 | -0.1112 | -0.1527 | |
| Total Shareholders' Equity | | | 31.77M | 20.18M | 12.95M | 17.53M | 15.32M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 43.45M | 37.84M | 30.11M | 33.04M | 30.76M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.13 | 0.45 | 0.70 | 0.46 | 0.67 | |
| Current Ratio | | | 3.62 | 1.92 | 1.19 | 1.37 | 1.61 | |
| Return On Assets (ROA) | | | -12.95% | -26.69% | -59.51% | -45.42% | -24.58% | |
| Return On Equity (ROE) | | | -17.71% | -50.04% | -138.38% | -85.61% | -49.33% | |