| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 1.82M | 653.70K | 3.06M | |
| Cash Equivalents | | | 1.98M | 4.89M | N/A | N/A | N/A | |
| Marketable Securities | | | 287.60K | 437.70K | 100.00 | 100.00 | 900.00 | |
| Receivables | | | 523.90K | 134.00K | 19.10K | 33.00K | 214.30K | |
| Other Current Assets | | | 312.10K | 15.10K | 60.90K | 0.00 | 37.90K | |
| Total Current Assets | | | 3.10M | 5.48M | 1.90M | 686.70K | 3.31M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 15.58M | 15.55M | 15.96M | 4.42M | 4.33M | |
| Investments And Advances | | | N/A | N/A | N/A | 4.00K | 4.00K | |
| Other Non-Current Assets | | | 4.00K | 4.00K | 4.00K | 4.00K | 4.00K | |
| Total Non-Current Assets | | | 15.58M | 15.56M | 15.96M | 4.42M | 4.34M | |
| |
| TOTAL ASSETS | | | 18.68M | 21.03M | 17.86M | 5.11M | 7.65M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 339.70K | 214.40K | 97.00K | 31.10K | 30.00K | |
| Accounts Payable | | | 926.90K | 107.50K | 182.00K | 866.00K | 243.90K | |
| Other Current Liabilities | | | 139.30K | 692.60K | N/A | 0.00 | 109.80K | |
| Total Current Liabilities | | | 1.41M | 1.01M | 279.00K | 897.10K | 383.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.41M | 1.01M | 279.00K | 897.10K | 383.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -117.57M | -114.54M | -102.58M | -112.06M | -108.57M | |
| Common Shares | | | 134.84M | 134.56M | 120.17M | 116.27M | 115.84M | |
| Shares Outstanding | | | 345.38M | 343.32M | 148.82M | 77.05M | 76.80M | |
| Tangible Book Value per Share | | | 0.05 | 0.06 | 0.12 | 0.05 | 0.09 | |
| Total Shareholders' Equity | | | 17.27M | 20.02M | 17.58M | 4.21M | 7.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.68M | 21.03M | 17.86M | 5.11M | 7.65M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.20 | 5.40 | 6.81 | 0.77 | 8.63 | |
| Return On Assets (ROA) | | | -25.61% | -15.40% | -5.67% | -71.22% | -62.74% | |
| Return On Equity (ROE) | | | -27.69% | -16.18% | -5.76% | -86.40% | -66.05% | |