| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 31.26M | 32.25M | 22.41M | 123.40M | 18.90M | |
| Cash Equivalents | | | 62.02M | 66.47M | 144.89M | 173.20M | 345.70M | |
| Marketable Securities | | | 168.45M | 179.15M | 95.11M | 44.50M | N/A | |
| Receivables | | | 57.36M | 60.59M | 56.12M | 50.90M | 29.60M | |
| Inventories | | | 51.65M | 43.89M | 60.88M | 48.20M | 32.20M | |
| Other Current Assets | | | 17.74M | 14.10M | 12.65M | 13.80M | 5.30M | |
| Total Current Assets | | | 388.49M | 396.45M | 392.06M | 454.00M | 431.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 29.20M | 28.13M | 29.26M | 27.60M | 5.90M | |
| Goodwill | | | 16.70M | 16.66M | 16.18M | 10.10M | 10.10M | |
| Intangibles | | | 17.68M | 20.13M | 23.08M | 4.30M | 4.70M | |
| Other Non-Current Assets | | | 42.85M | 38.13M | 33.87M | 23.40M | 10.80M | |
| Total Non-Current Assets | | | 106.43M | 103.05M | 102.40M | 65.50M | 31.60M | |
| |
| TOTAL ASSETS | | | 494.92M | 499.50M | 494.46M | 519.50M | 463.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.58M | 4.66M | 565.00K | 600.00K | N/A | |
| Accrued Expenses | | | 26.29M | 27.24M | 24.24M | 25.50M | 16.70M | |
| Accounts Payable | | | 7.63M | 5.53M | 3.03M | 4.80M | 3.00M | |
| Other Current Liabilities | | | 33.70M | 30.23M | 28.39M | 18.20M | 13.50M | |
| Total Current Liabilities | | | 75.21M | 67.66M | 56.23M | 49.00M | 33.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 655.00K | 1.05M | 1.65M | 2.30M | 0.00 | |
| Other Non-Current Liabilities | | | 40.49M | 35.05M | 43.52M | 42.60M | 24.70M | |
| Total Non-Current Liabilities | | | 41.14M | 36.10M | 45.17M | 45.20M | 25.10M | |
| |
| TOTAL LIABILITIES | | | 116.35M | 103.76M | 101.39M | 94.20M | 58.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -57.66M | -35.20M | -29.18M | -17.00M | -19.60M | |
| Additional Paid In Capital | | | 435.28M | 430.79M | 423.39M | 442.90M | 423.60M | |
| Minority Interest | | | N/A | N/A | 0.00 | 300.00K | 300.00K | |
| Common Shares | | | 128.00K | 129.00K | 131.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | 821.00K | 16.00K | -1.27M | -700.00K | 900.00K | |
| Shares Outstanding | | | 127.86M | 129.21M | 130.71M | 135.40M | 133.70M | |
| Tangible Book Value per Share | | | 2.69 | 2.78 | 2.71 | 3.03 | 2.92 | |
| Total Shareholders' Equity | | | 378.57M | 395.74M | 393.06M | 425.30M | 405.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 494.92M | 499.50M | 494.46M | 519.50M | 463.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.01 | N/A | |
| Current Ratio | | | 5.17 | 5.86 | 6.97 | 9.27 | 13.00 | |
| Return On Assets (ROA) | | | -2.59% | -1.21% | -2.46% | 0.50% | N/A | |
| Return On Equity (ROE) | | | -3.39% | -1.52% | -3.09% | 0.61% | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.73% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 8.80% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 10.67% | |