ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 1.36M | 755.00K | 1.28M | 239.00K | 400.00K | |
Receivables | | | 1.91M | 429.00K | 476.00K | 52.00K | 17.00K | |
Other Current Assets | | | 5.00K | 14.00K | 43.00K | 50.00K | 46.00K | |
Total Current Assets | | | 3.28M | 1.20M | 1.80M | 341.00K | 463.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.18M | 1.07M | 389.00K | N/A | N/A | |
Investments And Advances | | | 40.24M | 40.54M | 33.70M | 9.23M | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | 1.00K | N/A | |
Total Non-Current Assets | | | 45.69M | 44.28M | 34.09M | 12.06M | 0.00 | |
|
TOTAL ASSETS | | | 48.97M | 45.48M | 35.89M | 12.40M | 463.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.15M | 1.53M | 1.27M | 1.14M | 289.00K | |
Accounts Payable | | | 87.00K | 390.00K | 252.00K | 360.00K | 254.00K | |
Other Current Liabilities | | | 1.22M | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.46M | 1.92M | 1.52M | 1.50M | 543.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.76M | 3.97M | 2.43M | 1.55M | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | N/A | |
Other Non-Current Liabilities | | | 3.07M | 1.88M | 875.00K | 131.00K | -1.00K | |
Total Non-Current Liabilities | | | 8.82M | 5.84M | 3.30M | 1.69M | -1.00K | |
|
TOTAL LIABILITIES | | | 11.28M | 7.76M | 4.82M | 3.18M | 542.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -96.74M | -91.01M | -90.03M | -99.79M | -101.28M | |
Additional Paid In Capital | | | 16.75M | 15.32M | 14.32M | 12.39M | 10.21M | |
Common Shares | | | 116.52M | 112.67M | 106.78M | 96.62M | 91.00M | |
Other Shareholders' Equity | | | 1.16M | 735.00K | N/A | N/A | 1.00K | |
Shares Outstanding | | | 78.28M | 71.55M | 60.23M | 39.75M | 23.06M | |
Tangible Book Value per Share | | | 0.48 | 0.53 | 0.52 | 0.23 | -0.00 | |
Total Shareholders' Equity | | | 37.69M | 37.72M | 31.07M | 9.22M | -79.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 48.97M | 45.48M | 35.89M | 12.40M | 463.00K | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.11 | 0.08 | 0.17 | N/A | |
Current Ratio | | | 1.33 | 0.63 | 1.18 | 0.23 | 0.85 | |
Return On Assets (ROA) | | | -15.09% | -0.53% | 27.20% | 12.01% | -131.32% | |
Return On Equity (ROE) | | | -19.61% | -0.64% | 31.42% | 16.15% | N/A | |