ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.41M | 3.58M | 5.61M | 5.33M | 6.57M | |
Receivables | | | 3.19M | 4.03M | 4.31M | 3.75M | 6.04M | |
Inventories | | | N/A | N/A | N/A | N/A | 1.18M | |
Other Current Assets | | | 1.32M | 1.84M | 2.03M | 1.21M | 9.85M | |
Total Current Assets | | | 5.93M | 9.45M | 11.96M | 10.28M | 22.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 164.70K | 243.79K | 541.53K | 946.22K | 1.40M | |
Investments And Advances | | | 34.31K | 34.31K | 64.59K | 72.49K | 87.78K | |
Goodwill | | | 8.39M | 8.39M | 8.39M | 23.98M | 17.01M | |
Intangibles | | | 4.18M | 4.70M | 6.06M | 8.59M | 9.09M | |
Other Non-Current Assets | | | 0.00 | 6.06M | 4.96M | 1.84M | 3.99M | |
Total Non-Current Assets | | | 12.77M | 19.43M | 20.02M | 35.42M | 31.58M | |
|
TOTAL ASSETS | | | 18.70M | 28.89M | 31.98M | 45.71M | 54.05M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 343.75K | |
Current Portion Of LT Debt. | | | 0.00 | 140.63K | 562.50K | 562.50K | 3.03M | |
Accrued Expenses | | | 426.29K | 1.23M | 1.07M | 1.60M | 2.17M | |
Other Current Liabilities | | | 1.80M | 2.10M | 1.27M | 1.47M | 8.22M | |
Total Current Liabilities | | | 3.51M | 4.92M | 4.22M | 4.27M | 14.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 2.97M | 703.13K | 17.87M | |
Other Non-Current Liabilities | | | N/A | 0.00 | 1.34M | 2.56M | 1.12M | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 4.31M | 3.26M | 18.99M | |
|
TOTAL LIABILITIES | | | 3.51M | 4.92M | 8.53M | 7.53M | 33.68M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.52M | -17.37M | -15.13M | 3.34M | -11.55M | |
Additional Paid In Capital | | | 41.69M | 41.32M | 38.56M | 34.82M | 31.91M | |
Common Shares | | | 13.26K | 13.25K | 12.02K | 10.36K | 9.63K | |
Shares Outstanding | | | 13.26M | 13.25M | 12.02M | 10.36M | 9.63M | |
Tangible Book Value per Share | | | 0.20 | 0.82 | 0.75 | 0.54 | -0.59 | |
Total Shareholders' Equity | | | 15.18M | 23.96M | 23.45M | 38.18M | 20.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.70M | 28.89M | 31.98M | 45.71M | 54.05M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.13 | 0.02 | 0.89 | |
Current Ratio | | | 1.69 | 1.92 | 2.83 | 2.41 | 1.53 | |
Return On Assets (ROA) | | | -55.80% | -7.78% | -57.75% | 32.58% | 3.50% | |
Return On Equity (ROE) | | | -68.71% | -9.38% | -78.75% | 39.01% | 9.29% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |