ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 1.87M | |
Cash Equivalents | | | 661.00K | N/A | N/A | N/A | N/A | |
Receivables | | | 3.38M | 2.51M | 2.56M | N/A | 1.93M | |
Inventories | | | 212.00K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 509.00K | 450.00K | 240.00K | N/A | 970.00K | |
Total Current Assets | | | 4.77M | 3.23M | 3.40M | N/A | 4.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.16M | 10.00M | 11.00M | N/A | 11.93M | |
Intangibles | | | 265.00K | 280.00K | 420.00K | N/A | 460.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 10.43M | 10.77M | 11.60M | N/A | 12.39M | |
|
TOTAL ASSETS | | | 15.19M | 14.00M | 15.00M | N/A | 17.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.42M | 1.49M | 1.88M | N/A | 0.00 | |
Current Portion Of LT Debt. | | | 1.71M | 1.64M | 1.39M | N/A | 1.41M | |
Accounts Payable | | | 2.66M | N/A | N/A | N/A | 2.83M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 5.79M | 5.17M | 6.35M | N/A | 4.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.53M | 7.09M | 8.47M | N/A | 7.93M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | N/A | 0.00 | 50.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 7.53M | 6.83M | 8.65M | N/A | 7.93M | |
|
TOTAL LIABILITIES | | | 13.32M | 12.00M | 15.00M | N/A | 12.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -69.86M | -70.00M | -72.00M | N/A | -66.16M | |
Additional Paid In Capital | | | 3.52M | 3.49M | 3.44M | N/A | 2.52M | |
Common Shares | | | 68.67M | 69.00M | 68.00M | N/A | 68.47M | |
Other Shareholders' Equity | | | -458.00K | -470.00K | 30.00K | N/A | 160.00K | |
Shares Outstanding | | | 29.26M | 29.00M | 28.00M | N/A | 27.65M | |
Tangible Book Value per Share | | | 0.06 | 0.04 | -0.00 | N/A | 0.16 | |
Total Shareholders' Equity | | | 1.87M | 1.39M | 400.00K | N/A | 4.99M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.19M | 14.00M | 15.00M | N/A | 17.16M | |
|
Statistics | |
---|
Debt/Equity | | | 4.78 | 6.17 | 25.88 | N/A | 1.59 | |
Current Ratio | | | 0.82 | 0.62 | 0.54 | N/A | 1.13 | |
Return On Assets (ROA) | | | 7.84% | 9.02% | -12.15% | N/A | -34.73% | |
Return On Equity (ROE) | | | 63.59% | 90.86% | -455.75% | N/A | -119.44% | |
Return On Invested Capital (ROIC) | | | 7.77% | 7.10% | 1.36% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.27% | 7.10% | 1.36% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.49% | 7.29% | 1.42% | N/A | N/A | |