| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 93.28M | 82.81M | 78.00M | 81.80M | 87.90M | |||
| Depreciation Amortization | 4.30M | 5.00M | 5.35M | 5.20M | 5.00M | |||
| Income Taxes - Deferred | -3.73M | -1.73M | 709.00K | 3.30M | 2.30M | |||
| Change In Working Capital | 18.13M | 20.77M | 1.95M | 8.00M | 17.80M | |||
| Interest Paid | 124.89M | 126.46M | 90.39M | 27.40M | 15.30M | |||
| Taxes Paid | 26.06M | 20.61M | 20.73M | 16.30M | 19.50M | |||
| Other non cash items | 470.00K | -1.68M | -284.00K | 1.40M | 2.60M | |||
| OPERATING CASH FLOW | 112.45M | 105.17M | 85.73M | 99.70M | 115.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -8.66M | -8.08M | -6.32M | -6.20M | -2.40M | |||
| Other Investing Activity | -401.87M | -327.60M | -220.28M | -273.80M | -356.20M | |||
| INVESTING CASH FLOW | -410.53M | -335.67M | -226.60M | -280.00M | -358.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -359.00K | -225.00K | 6.37M | 0.00 | 0.00 | |||
| Stock Issued/Repurchased | 1.30M | 1.77M | 1.13M | 1.00M | 1.00M | |||
| Dividend Paid | -34.90M | -33.41M | -32.19M | -29.90M | -27.90M | |||
| Other Financing Activity | 598.72M | 360.47M | 308.27M | 26.20M | 243.40M | |||
| FINANCING CASH FLOW | 564.76M | 328.61M | 283.58M | -2.70M | 216.40M | |||
| CHANGE IN CASH | 266.68M | 98.11M | 142.71M | -183.00M | -26.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 112.45M | 105.17M | 85.73M | 99.70M | 115.70M | |||
| Capital Expenditure | -8.66M | -8.08M | -6.32M | -6.20M | -2.40M | |||
| FREE CASH FLOW | 103.80M | 97.09M | 79.41M | 93.50M | 113.30M | |||
All data in USD