ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 263.97M | 342.01M | 124.15M | 90.47M | 493.64M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.42B | 1.24B | 1.15B | 1.03B | 923.99M | |
Inventories | | | 447.41M | 410.20M | 506.60M | 472.15M | 481.80M | |
Other Current Assets | | | 1.31B | 1.19B | 1.15B | 1.04B | 943.88M | |
Total Current Assets | | | 3.44B | 3.19B | 2.94B | 2.63B | 2.84B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.88B | 1.72B | 1.57B | 1.49B | 1.49B | |
Investments And Advances | | | 339.52M | 302.21M | 247.19M | 242.87M | 274.62M | |
Goodwill | | | 3.40B | 3.21B | 3.06B | 3.04B | 2.91B | |
Intangibles | | | 309.83M | 484.36M | 477.54M | 503.52M | 491.72M | |
Other Non-Current Assets | | | 462.64M | 262.49M | 252.03M | 232.22M | 227.14M | |
Total Non-Current Assets | | | 6.39B | 5.98B | 5.61B | 5.52B | 5.39B | |
|
TOTAL ASSETS | | | 9.83B | 9.17B | 8.55B | 8.15B | 8.24B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 449.60M | 0.00 | 311.57M | 899.07M | |
Accrued Expenses | | | 1.16B | 883.53M | 797.74M | 772.29M | 725.09M | |
Accounts Payable | | | 485.11M | 339.17M | 302.29M | 251.50M | 230.79M | |
Other Current Liabilities | | | 4.03M | 156.23M | 130.03M | 97.53M | 79.14M | |
Total Current Liabilities | | | 1.64B | 1.83B | 1.23B | 1.43B | 1.93B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.42B | 2.03B | 2.49B | 2.48B | 1.64B | |
Deferred Taxes/Income | | | 471.74M | 475.51M | 498.36M | 473.78M | 386.65M | |
Other Non-Current Liabilities | | | 599.52M | 522.48M | 467.55M | 448.46M | 585.41M | |
Total Non-Current Liabilities | | | 3.50B | 3.02B | 3.45B | 3.41B | 2.61B | |
|
TOTAL LIABILITIES | | | 5.14B | 4.85B | 4.68B | 4.84B | 4.55B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 11.80B | 10.62B | 9.60B | 8.72B | 7.88B | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 98.86M | |
Common Shares | | | 2.59B | 2.31B | 2.03B | 1.77B | 1.42B | |
Treasury Stock | | | -9.79B | -8.70B | -7.84B | -7.29B | -5.74B | |
Other Shareholders' Equity | | | 84.39M | 91.20M | 77.78M | 107.92M | 30.89M | |
Shares Outstanding | | | 402.95M | 405.01M | 406.93M | 406.85M | 416.25M | |
Tangible Book Value per Share | | | 2.42 | 1.53 | 0.81 | -0.59 | 0.68 | |
Total Shareholders' Equity | | | 4.68B | 4.32B | 3.86B | 3.31B | 3.69B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.83B | 9.17B | 8.55B | 8.15B | 8.24B | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.47 | 0.64 | 0.75 | 0.45 | |
Current Ratio | | | 2.09 | 1.74 | 2.39 | 1.84 | 1.47 | |
Return On Assets (ROA) | | | 18.45% | 17.08% | 15.71% | 15.09% | 13.40% | |
Return On Equity (ROE) | | | 38.69% | 36.27% | 34.75% | 37.17% | 29.92% | |
Return On Invested Capital (ROIC) | | | 23.03% | 22.50% | 19.67% | 18.87% | 17.61% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 23.80% | 23.60% | 20.01% | 19.13% | 19.11% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 44.78% | 50.02% | 39.34% | 41.18% | 46.17% | |