ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 243.43M | 342.01M | 124.10M | 90.50M | 493.60M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.40B | 1.24B | 1.15B | 1.03B | 924.00M | |
Inventories | | | 420.83M | 410.20M | 506.60M | 472.20M | 481.80M | |
Other Current Assets | | | 1.28B | 1.19B | 1.15B | 1.04B | 943.90M | |
Total Current Assets | | | 3.34B | 3.19B | 2.94B | 2.63B | 2.84B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.82B | 1.72B | 1.57B | 1.49B | 1.49B | |
Investments And Advances | | | 336.89M | 302.21M | 247.20M | 242.90M | 274.60M | |
Goodwill | | | 3.35B | 3.21B | 3.06B | 3.04B | 2.91B | |
Intangibles | | | 489.38M | 484.36M | 477.50M | 503.50M | 491.70M | |
Other Non-Current Assets | | | 270.07M | 262.49M | 252.00M | 232.20M | 227.10M | |
Total Non-Current Assets | | | 6.27B | 5.98B | 5.61B | 5.52B | 5.39B | |
|
TOTAL ASSETS | | | 9.61B | 9.17B | 8.55B | 8.15B | 8.24B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 449.92M | 449.60M | 0.00 | 311.60M | 899.10M | |
Accrued Expenses | | | 1.08B | 883.53M | 797.70M | 772.30M | 725.10M | |
Accounts Payable | | | 408.46M | 339.17M | 302.30M | 251.50M | 230.80M | |
Other Current Liabilities | | | 0.00 | 156.23M | 130.00M | 97.50M | 79.10M | |
Total Current Liabilities | | | 1.94B | 1.83B | 1.23B | 1.43B | 1.93B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.03B | 2.03B | 2.49B | 2.48B | 1.64B | |
Deferred Taxes/Income | | | 466.82M | 475.51M | 498.40M | 473.80M | 386.60M | |
Other Non-Current Liabilities | | | 583.45M | 522.48M | 467.50M | 448.50M | 585.40M | |
Total Non-Current Liabilities | | | 3.08B | 3.02B | 3.45B | 3.41B | 2.61B | |
|
TOTAL LIABILITIES | | | 5.02B | 4.85B | 4.68B | 4.84B | 4.55B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 11.51B | 10.62B | 9.60B | 8.72B | 7.88B | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 98.90M | |
Common Shares | | | 2.53B | 2.31B | 2.03B | 1.77B | 1.42B | |
Treasury Stock | | | -9.50B | -8.70B | -7.84B | -7.29B | -5.74B | |
Other Shareholders' Equity | | | 57.05M | 91.20M | 77.80M | 107.90M | 30.90M | |
Shares Outstanding | | | 403.67M | 405.01M | 101.70M | 101.70M | 104.10M | |
Tangible Book Value per Share | | | 1.86 | 1.53 | 3.25 | -2.34 | 2.72 | |
Total Shareholders' Equity | | | 4.59B | 4.32B | 3.86B | 3.31B | 3.69B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.61B | 9.17B | 8.55B | 8.15B | 8.24B | |
|
Statistics | |
---|
Debt/Equity | | | 0.44 | 0.47 | 0.64 | 0.75 | 0.45 | |
Current Ratio | | | 1.72 | 1.74 | 2.39 | 1.84 | 1.47 | |
Return On Assets (ROA) | | | 18.44% | 17.08% | 15.71% | 15.09% | 13.40% | |
Return On Equity (ROE) | | | 38.59% | 36.27% | 34.75% | 37.17% | 29.92% | |
Return On Invested Capital (ROIC) | | | 23.98% | 22.44% | 19.62% | 18.82% | 17.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.76% | 23.54% | 19.96% | 19.08% | 19.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 51.32% | 49.89% | 39.23% | 41.07% | 46.05% | |