ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.56M | 17.90M | 24.00M | 31.30M | 17.60M | |
Receivables | | | 3.97M | 5.90M | 8.20M | 10.70M | 12.30M | |
Other Current Assets | | | 14.78M | 19.60M | 31.00M | 31.40M | 34.10M | |
Total Current Assets | | | 33.30M | 43.40M | 63.20M | 73.50M | 64.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 642.22M | 656.30M | 1.19B | 1.06B | 1.10B | |
Investments And Advances | | | N/A | 2.50M | 9.90M | 9.90M | 10.20M | |
Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | 3.35M | 600.00K | 800.00K | 6.70M | 8.60M | |
Total Non-Current Assets | | | 645.57M | 659.40M | 1.20B | 1.08B | 1.12B | |
|
TOTAL ASSETS | | | 678.88M | 702.80M | 1.27B | 1.15B | 1.18B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 232.14M | 304.30M | 17.70M | 17.50M | 22.80M | |
Accrued Expenses | | | 43.29M | 48.80M | 92.10M | 41.90M | 40.80M | |
Accounts Payable | | | 17.92M | 15.00M | 10.40M | 9.10M | 7.80M | |
Other Current Liabilities | | | 4.91M | 5.10M | 8.90M | 16.60M | 15.60M | |
Total Current Liabilities | | | 298.26M | 373.10M | 129.00M | 85.00M | 87.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 567.47M | 605.00M | 915.70M | 1.01B | 987.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 1.90M | |
Other Non-Current Liabilities | | | 3.81M | 4.00M | 208.60M | 23.80M | 26.30M | |
Total Non-Current Liabilities | | | 571.28M | 609.00M | 1.12B | 1.03B | 1.02B | |
|
TOTAL LIABILITIES | | | 869.53M | 982.10M | 1.25B | 1.11B | 1.10B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -380.34M | -468.30M | -172.90M | -149.50M | -95.90M | |
Additional Paid In Capital | | | 189.66M | 189.00M | 190.40M | 187.90M | 179.50M | |
Common Shares | | | 22.00K | 0.00 | 300.00K | 300.00K | 300.00K | |
Treasury Stock | | | N/A | 0.00 | -3.40M | -3.40M | -3.40M | |
Shares Outstanding | | | 2.19M | 2.10M | 2.10M | 2.10M | 2.00M | |
Tangible Book Value per Share | | | -86.90 | -133.00 | 6.86 | 16.81 | 40.20 | |
Total Shareholders' Equity | | | -190.66M | -279.30M | 14.40M | 35.30M | 80.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 678.88M | 702.80M | 1.27B | 1.15B | 1.18B | |
|
Statistics | |
---|
Debt/Equity | | | -2.98 | -2.17 | 63.59 | 28.47 | 12.28 | |
Current Ratio | | | 0.11 | 0.12 | 0.49 | 0.86 | 0.74 | |
Return On Assets (ROA) | | | -21.75% | -42.03% | -2.84% | -4.66% | -3.74% | |
Return On Equity (ROE) | | | N/A | N/A | -250.00% | -151.84% | -54.98% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.56% | 1.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.58% | 1.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.58% | 1.52% | |