ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 75.63M | 57.34M | 91.12M | 52.10M | 74.30M | |
Marketable Securities | | | N/A | 49.00M | 36.50M | 7.10M | 11.20M | |
Receivables | | | 132.32M | 96.39M | 83.35M | 100.30M | 104.90M | |
Inventories | | | 115.56M | 112.61M | 136.45M | 238.20M | 204.70M | |
Other Current Assets | | | N/A | 33.15M | 9.03M | 10.10M | 13.30M | |
Total Current Assets | | | 323.50M | 348.48M | 319.95M | 407.90M | 408.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 195.65M | 191.12M | 243.64M | 313.40M | 375.80M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 8.60M | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 45.80M | |
Intangibles | | | 87.00K | 263.00K | 6.26M | 8.80M | 9.60M | |
Other Non-Current Assets | | | 4.80M | 4.44M | 5.05M | 19.70M | 15.00M | |
Total Non-Current Assets | | | 205.62M | 200.56M | 259.91M | 345.10M | 459.20M | |
|
TOTAL ASSETS | | | 529.12M | 549.04M | 579.86M | 753.00M | 867.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 235.00K | 2.74M | 3.06M | 24.10M | 5.30M | |
Current Portion Of LT Debt. | | | 3.23M | 2.02M | 2.32M | 2.30M | 9.50M | |
Accrued Expenses | | | 56.57M | 44.02M | 46.17M | 47.80M | 51.00M | |
Accounts Payable | | | 53.51M | 52.84M | 42.85M | 62.20M | 81.40M | |
Other Current Liabilities | | | 35.32M | 50.07M | 26.82M | 28.60M | 36.20M | |
Total Current Liabilities | | | 148.87M | 151.69M | 121.22M | 165.00M | 183.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 441.00K | 444.00K | 2.55M | 4.80M | 6.20M | |
Deferred Taxes/Income | | | 2.34M | 2.44M | 3.01M | 4.30M | 5.00M | |
Other Non-Current Liabilities | | | 128.62M | 120.69M | 130.23M | 149.90M | 171.00M | |
Total Non-Current Liabilities | | | 128.01M | 120.18M | 137.99M | 161.30M | 184.50M | |
|
TOTAL LIABILITIES | | | 276.88M | 271.87M | 259.21M | 326.30M | 367.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 132.85M | 164.60M | 203.65M | 311.80M | 377.70M | |
Additional Paid In Capital | | | 167.19M | 166.50M | 164.46M | 163.40M | 161.90M | |
Minority Interest | | | -3.39M | -3.39M | 2.20M | 2.30M | 2.30M | |
Common Shares | | | 371.00K | 371.00K | 371.00K | 400.00K | 400.00K | |
Treasury Stock | | | -39.43M | -39.43M | -39.43M | -39.40M | -39.40M | |
Other Shareholders' Equity | | | -8.75M | -14.87M | -8.40M | -9.50M | -700.00K | |
Shares Outstanding | | | 34.56M | 34.55M | 34.53M | 33.50M | 34.70M | |
Tangible Book Value per Share | | | 7.30 | 8.02 | 9.10 | 12.47 | 12.81 | |
Total Shareholders' Equity | | | 252.24M | 277.17M | 320.65M | 426.60M | 499.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 529.12M | 549.04M | 579.86M | 753.00M | 867.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.02 | 0.07 | 0.02 | |
Current Ratio | | | 2.17 | 2.30 | 2.64 | 2.47 | 2.23 | |
Return On Assets (ROA) | | | -10.62% | -7.11% | -18.66% | -7.58% | 2.19% | |
Return On Equity (ROE) | | | -22.29% | -14.09% | -33.74% | -13.38% | 3.80% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.69% | 3.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.87% | 4.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 1.90% | 4.42% | |