NYSE:CSL • US1423391002
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 740.70M | 1.31B | 767.40M | 924.00M | 421.70M | |||
| Depreciation Amortization | 196.50M | 172.60M | 204.70M | 251.30M | 226.20M | |||
| Income Taxes - Deferred | 11.10M | -60.10M | -71.70M | -33.30M | -5.40M | |||
| Change In Working Capital | 73.70M | -25.70M | 119.40M | -239.40M | -290.00M | |||
| Interest Paid | 56.20M | 70.20M | 71.90M | 82.90M | 71.90M | |||
| Taxes Paid | 205.50M | 324.20M | 247.70M | 295.80M | 132.80M | |||
| Other non cash items | 79.80M | -368.30M | 181.50M | 98.30M | 69.20M | |||
| OPERATING CASH FLOW | 1.10B | 1.03B | 1.20B | 1.00B | 421.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -131.20M | -113.30M | -142.20M | -183.50M | -134.80M | |||
| Other Investing Activity | -109.20M | 1.34B | 494.60M | 122.40M | -1.35B | |||
| INVESTING CASH FLOW | -240.40M | 1.23B | 352.40M | -61.10M | -1.49B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 987.80M | -400.00M | -300.00M | -350.00M | 842.60M | |||
| Stock Issued/Repurchased | -1.28B | -1.51B | -874.30M | -359.60M | -229.70M | |||
| Dividend Paid | -181.10M | -172.40M | -160.30M | -134.40M | -112.50M | |||
| Other Financing Activity | -33.90M | -32.10M | -15.10M | -18.00M | -12.30M | |||
| FINANCING CASH FLOW | -503.70M | -2.11B | -1.35B | -862.00M | 488.10M | |||
| Exchange Rate Effect | 900.00K | -1.70M | 1.50M | -2.20M | -1.20M | |||
| CHANGE IN CASH | 358.60M | 148.00M | 205.50M | 75.60M | -577.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.10B | 1.03B | 1.20B | 1.00B | 421.70M | |||
| Capital Expenditure | -131.20M | -113.30M | -142.20M | -183.50M | -134.80M | |||
| FREE CASH FLOW | 970.60M | 917.00M | 1.06B | 817.40M | 286.90M | |||
All data in USD