| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 509.00M | 103.00M | 227.00M | 164.00M | 452.00M | |
| Receivables | | | 1.32B | 1.06B | 944.00M | 1.58B | 943.00M | |
| Inventories | | | 791.00M | 769.00M | 938.00M | 1.12B | 667.00M | |
| Other Current Assets | | | 849.00M | 855.00M | 730.00M | 572.00M | 565.00M | |
| Total Current Assets | | | 3.47B | 2.79B | 2.84B | 3.43B | 2.63B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 30.70B | 27.48B | 25.10B | 22.74B | 22.38B | |
| Investments And Advances | | | 61.00M | 69.00M | 76.00M | 71.00M | 71.00M | |
| Other Non-Current Assets | | | 5.69B | 5.56B | 5.48B | 5.08B | 3.65B | |
| Total Non-Current Assets | | | 36.47B | 33.13B | 30.68B | 27.92B | 26.13B | |
| |
| TOTAL ASSETS | | | 39.94B | 35.92B | 33.52B | 31.35B | 28.75B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 65.00M | 93.00M | 20.00M | 0.00 | |
| Current Portion Of LT Debt. | | | 956.00M | 1.20B | 980.00M | 1.10B | 6.00M | |
| Accrued Expenses | | | 213.00M | 197.00M | 200.00M | 126.00M | 122.00M | |
| Accounts Payable | | | 1.40B | 1.09B | 809.00M | 936.00M | 886.00M | |
| Other Current Liabilities | | | 975.00M | 971.00M | 813.00M | 804.00M | 1.19B | |
| Total Current Liabilities | | | 3.55B | 3.52B | 2.90B | 2.98B | 2.20B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.94B | 15.31B | 14.57B | 13.19B | 12.09B | |
| Deferred Taxes/Income | | | 3.25B | 2.92B | 2.62B | 2.41B | 2.21B | |
| Other Non-Current Liabilities | | | 5.49B | 5.42B | 5.31B | 5.18B | 5.06B | |
| Total Non-Current Liabilities | | | 27.25B | 24.17B | 23.08B | 21.35B | 19.92B | |
| |
| TOTAL LIABILITIES | | | 30.80B | 27.69B | 25.97B | 24.34B | 22.12B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.44B | 2.04B | 1.66B | 1.35B | 1.06B | |
| Additional Paid In Capital | | | 6.51B | 6.01B | 5.71B | 5.49B | 5.41B | |
| Minority Interest | | | 567.00M | 518.00M | 581.00M | 580.00M | 557.00M | |
| Common Shares | | | 227.00M | 227.00M | 227.00M | 227.00M | 227.00M | |
| Other Shareholders' Equity | | | -36.00M | -41.00M | -46.00M | -52.00M | -59.00M | |
| Shares Outstanding | | | 306.40M | 298.80M | 294.40M | 291.30M | 289.80M | |
| Tangible Book Value per Share | | | 29.11 | 26.79 | 24.86 | 23.31 | 22.11 | |
| Total Shareholders' Equity | | | 9.14B | 8.23B | 7.54B | 7.01B | 6.63B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.94B | 35.92B | 33.52B | 31.35B | 28.75B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.96 | 1.87 | 1.94 | 1.88 | 1.82 | |
| Current Ratio | | | 0.98 | 0.79 | 0.98 | 1.15 | 1.19 | |
| Return On Assets (ROA) | | | 2.66% | 2.76% | 2.62% | 2.64% | 4.69% | |
| Return On Equity (ROE) | | | 11.60% | 12.07% | 11.63% | 11.79% | 20.33% | |
| Return On Invested Capital (ROIC) | | | 3.74% | 3.61% | 3.16% | 3.39% | 3.40% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.79% | 3.62% | 3.19% | 3.41% | 3.46% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.79% | 3.62% | 3.19% | 3.41% | 3.46% | |