| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 174.19K | 1.00M | 300.00K | 1.10M | 200.00K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 3.20M | 1.00M | 38.60M | 44.80M | 47.80M | |
| Inventories | | | N/A | N/A | 500.00K | 400.00K | 600.00K | |
| Other Current Assets | | | 4.27M | 1.20M | 13.00M | 4.30M | 28.10M | |
| Total Current Assets | | | 7.64M | 3.20M | 52.50M | 50.70M | 76.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.16M | 4.00M | 1.70M | 2.70M | 3.60M | |
| Intangibles | | | 12.27M | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 52.00M | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 73.43M | 3.90M | 1.70M | 2.70M | 3.70M | |
| |
| TOTAL ASSETS | | | 81.08M | 7.10M | 54.20M | 53.40M | 80.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 29.30M | 26.10M | 31.70M | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | N/A | N/A | 9.70M | 5.60M | 2.00M | |
| Accounts Payable | | | N/A | N/A | 12.80M | 10.30M | 29.10M | |
| Other Current Liabilities | | | 4.12M | 500.00K | 1.80M | 1.60M | 7.70M | |
| Total Current Liabilities | | | 4.12M | 500.00K | 53.60M | 43.70M | 70.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 4.12M | 500.00K | 53.60M | 43.70M | 70.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -70.16M | -61.90M | -57.80M | -43.40M | -36.00M | |
| Additional Paid In Capital | | | 147.68M | 69.70M | 54.20M | 48.40M | 38.70M | |
| Common Shares | | | 110.36K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -682.38K | -1.20M | 4.10M | 4.70M | 7.20M | |
| Shares Outstanding | | | 2.76M | 25.60M | 7.20M | 5.50M | 2.40M | |
| Tangible Book Value per Share | | | 23.44 | 0.26 | 0.07 | 1.76 | 4.13 | |
| Total Shareholders' Equity | | | 76.95M | 6.60M | 500.00K | 9.70M | 9.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 81.08M | 7.10M | 54.20M | 53.40M | 80.40M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.85 | 6.40 | 0.98 | 1.16 | 1.09 | |
| Return On Assets (ROA) | | | -10.16% | -163.38% | -26.57% | -13.86% | -13.68% | |
| Return On Equity (ROE) | | | -10.71% | -175.76% | -2880.00% | -76.29% | -111.11% | |