ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 16.39M | 34.02M | 50.60M | 55.60M | |
Cash Equivalents | | | 13.76M | N/A | N/A | 0.00 | 9.70M | |
Receivables | | | 1.86M | 2.47M | 290.00K | 2.20M | 3.70M | |
Inventories | | | 2.46M | 2.69M | 4.01M | 200.00K | 100.00K | |
Other Current Assets | | | 2.28M | 2.43M | 290.00K | 2.50M | 1.80M | |
Total Current Assets | | | 20.35M | 23.98M | 11.27M | 55.50M | 70.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.66M | 10.97M | 11.64M | 200.00K | 200.00K | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 8.10M | |
Intangibles | | | N/A | 0.00 | 7.00K | 0.00 | 600.00K | |
Other Non-Current Assets | | | 128.00K | 123.00K | 83.00K | 300.00K | 300.00K | |
Total Non-Current Assets | | | 10.79M | 11.09M | 12.48M | 500.00K | 9.30M | |
|
TOTAL ASSETS | | | 31.14M | 35.07M | 23.75M | 56.00M | 80.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 253.00K | 271.00K | 299.00K | 100.00K | 100.00K | |
Accrued Expenses | | | 1.85M | 2.32M | 731.00K | 1.80M | 1.70M | |
Accounts Payable | | | 2.86M | 2.41M | 281.00K | 2.00M | 900.00K | |
Other Current Liabilities | | | 2.10M | 2.22M | 0.00 | 3.10M | 5.00M | |
Total Current Liabilities | | | 7.06M | 7.22M | 1.31M | 7.00M | 7.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.97M | 2.04M | 1.40M | 100.00K | 0.00 | |
Other Non-Current Liabilities | | | 11.96M | 12.65M | 0.00 | 13.10M | 19.30M | |
Total Non-Current Liabilities | | | 13.94M | 14.69M | 1.40M | 13.30M | 19.30M | |
|
TOTAL LIABILITIES | | | 21.00M | 21.91M | 2.71M | 20.30M | 27.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.65M | -12.11M | 4.36M | -347.00M | -329.50M | |
Additional Paid In Capital | | | 4.28M | 4.27M | 3.87M | N/A | N/A | |
Common Shares | | | 22.50M | 22.49M | 13.52M | 293.40M | 293.40M | |
Other Shareholders' Equity | | | -1.98M | -1.48M | -712.00K | 89.40M | 89.10M | |
Shares Outstanding | | | 3.15M | 3.14M | 1.85M | 4.90M | 4.90M | |
Tangible Book Value per Share | | | 3.22 | 4.19 | 11.38 | 7.31 | 9.04 | |
Total Shareholders' Equity | | | 10.14M | 13.16M | 21.04M | 35.80M | 53.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.14M | 35.07M | 23.75M | 56.00M | 80.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.15 | 0.07 | 0.00 | N/A | |
Current Ratio | | | 2.88 | 3.32 | 8.59 | 7.93 | 9.08 | |
Return On Assets (ROA) | | | -56.40% | -43.65% | -14.68% | -40.54% | -10.49% | |
Return On Equity (ROE) | | | -173.14% | -116.32% | -16.57% | -63.41% | -15.85% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |