ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.20M | 2.62M | 10.12M | 9.01M | 4.69M | |
Receivables | | | 15.78M | 9.53M | 8.01M | 9.51M | 6.99M | |
Other Current Assets | | | 713.00K | 1.50M | 1.33M | 1.14M | 960.00K | |
Total Current Assets | | | 19.70M | 13.64M | 19.46M | 19.66M | 12.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.41M | 11.97M | 14.50M | 15.36M | 14.61M | |
Goodwill | | | 335.00K | 335.00K | 340.00K | 340.00K | 340.00K | |
Other Non-Current Assets | | | 185.00K | 185.00K | 20.00K | 20.00K | 20.00K | |
Total Non-Current Assets | | | 10.93M | 12.49M | 14.85M | 15.72M | 14.96M | |
|
TOTAL ASSETS | | | 30.63M | 26.13M | 34.31M | 35.38M | 27.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 154.00K | N/A | N/A | 1.05M | 0.00 | |
Accrued Expenses | | | 3.70M | 3.50M | 3.48M | 3.47M | 3.05M | |
Accounts Payable | | | 5.09M | 5.80M | 5.33M | 2.87M | 1.89M | |
Other Current Liabilities | | | 10.92M | 12.24M | 12.92M | 11.14M | 6.26M | |
Total Current Liabilities | | | 19.87M | 21.54M | 21.73M | 17.48M | 11.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 104.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 5.18M | 6.49M | 7.94M | 8.80M | 8.96M | |
Total Non-Current Liabilities | | | 5.29M | 6.49M | 7.95M | 8.80M | 8.96M | |
|
TOTAL LIABILITIES | | | 25.16M | 28.04M | 29.68M | 26.28M | 20.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -78.06M | -84.59M | -77.32M | -71.98M | -72.53M | |
Additional Paid In Capital | | | 84.22M | 83.38M | 82.01M | 81.06M | 79.95M | |
Common Shares | | | 14.00K | 14.00K | 10.00K | 10.00K | 10.00K | |
Treasury Stock | | | -708.00K | -708.00K | -70.00K | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 7.43M | |
Shares Outstanding | | | 13.71M | 13.59M | 13.54M | 13.52M | 13.41M | |
Tangible Book Value per Share | | | 0.37 | -0.16 | 0.32 | 0.65 | 0.53 | |
Total Shareholders' Equity | | | 5.47M | -1.90M | 4.64M | 9.10M | 7.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 30.63M | 26.13M | 34.31M | 35.38M | 27.59M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.99 | 0.63 | 0.90 | 1.12 | 1.13 | |
Return On Assets (ROA) | | | 20.98% | -27.84% | -15.56% | 1.55% | 1.30% | |
Return On Equity (ROE) | | | 117.52% | N/A | -115.09% | 6.04% | 4.85% | |
Return On Invested Capital (ROIC) | | | 49.38% | N/A | N/A | 2.69% | 1.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 70.31% | N/A | N/A | 5.42% | 2.50% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 73.57% | N/A | N/A | 5.64% | 2.57% | |