NASDAQ:CSAI • US18912E2072
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 6.40M | 52.00K | 4.04M | 9.41M | 13.65M | |||
| Receivables | 1.39M | 196.00K | 351.00K | 301.00K | 294.00K | |||
| Inventories | 322.00K | 249.00K | 315.00K | 291.00K | N/A | |||
| Other Current Assets | 296.00K | 38.00K | 122.00K | 355.00K | 413.00K | |||
| Total Current Assets | 8.41M | 535.00K | 4.83M | 10.36M | 14.35M | |||
| Non-Current Assets | ||||||||
| PPE Net | 276.00K | 80.00K | 125.00K | 291.00K | 356.00K | |||
| Goodwill | 0.00 | 0.00 | 0.00 | 1.67M | N/A | |||
| Other Non-Current Assets | N/A | N/A | -1.00K | N/A | N/A | |||
| Total Non-Current Assets | 276.00K | 80.00K | 124.00K | 1.97M | 356.00K | |||
| TOTAL ASSETS | 8.69M | 615.00K | 4.95M | 12.33M | 14.71M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 165.00K | |||
| Accrued Expenses | 174.00K | 0.00 | 48.00K | N/A | 292.00K | |||
| Accounts Payable | 199.00K | 629.00K | 27.00K | 146.00K | 396.00K | |||
| Other Current Liabilities | 1.52M | 489.00K | 197.00K | 33.00K | 1.45M | |||
| Total Current Liabilities | 1.89M | 1.12M | 272.00K | 179.00K | 2.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 1.00K | N/A | N/A | N/A | 0.00 | |||
| Total Non-Current Liabilities | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 1.89M | 1.12M | 272.00K | 179.00K | 2.30M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -47.48M | -40.86M | -34.32M | -25.31M | -13.69M | |||
| Additional Paid In Capital | 54.27M | 40.35M | 38.99M | 37.45M | 26.03M | |||
| Common Shares | 2.00K | 1.00K | 8.00K | 9.00K | 71.00K | |||
| Other Shareholders' Equity | -1.00K | 1.00K | 1.00K | -1.00K | N/A | |||
| Shares Outstanding | 19.58M | 14.59M | 14.59M | 14.59M | 14.59M | |||
| Tangible Book Value per Share | 0.35 | -0.03 | 0.32 | 0.72 | 0.85 | |||
| Total Shareholders' Equity | 6.79M | -503.00K | 4.68M | 12.15M | 12.41M | |||
| TOTAL LIABILITIES AND EQUITY | 8.69M | 615.00K | 4.95M | 12.33M | 14.71M | |||
| Statistics | ||||||||
| Current Ratio | 4.44 | 0.48 | 17.76 | 57.88 | 6.24 | |||
| Return On Assets (ROA) | -90.20% | -1062.60% | -181.81% | -94.32% | -63.37% | |||
| Return On Equity (ROE) | -115.34% | N/A | -192.38% | -95.71% | -75.11% | |||
All data in USD , ROIC based on taxRate of 0.21